| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 211,015 | 215,052 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB VARIABLE SHARE - SVUXX | 236,692 | 236,645 |
| VANGUARD FTSE ALL WORLD - VEU | 825,422 | 981,876 |
| VANGUARD REAL ESTATE ETF - VNQ | 236,678 | 250,716 |
| VANGUARD TOTAL STOCK - VTI | 818,617 | 993,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,952 | 0 | 0 | 9,952 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 4,311 | 4,311 | 0 | 0 |
| BROKER FEES | 15 | 15 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 40 | 0 | 0 | 0 |