| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 62,129 | 10,000 | 4,900 | 47,229 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS- PIMCO INCOME CLASS | 7,246,632 | 7,246,632 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARROWSTREET INTL EQUITY EAFE TRUST FUND | 17,708,044 | 17,708,044 |
| PRUDENTIAL CORE FIXED INCOME | 5,610,940 | 5,610,940 |
| PRUDENTIAL FIXED INCOME EMERGING MARKET DEBT | 7,718,970 | 7,718,970 |
| VOYA SENIOR LOAN COMMON TRUST FUND | 7,466,263 | 7,466,263 |
| WELLINGTON TRUST CO NATL ASSOC. MULTIPLE COMMON TRUST | 7,668,008 | 7,668,008 |
| ARTISAN INTERNATIONAL FUND #661 | 5,270,940 | 5,270,940 |
| ARTISAN INTERNATIONAL VALUE FUND #1466 | 5,241,917 | 5,241,917 |
| FIDELITY 500 INDEX FUND CLASS AI #2328 | 25,621,672 | 25,621,672 |
| LAZARD EMERGING MARKETS PORTFOLIO | 8,421,340 | 8,421,340 |
| INVESCO GLOBAL TARGETED RETURNS FUND CLASS Y #8649 | 3,684,919 | 3,684,919 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANCHORAGE STRUCTURED CREDIT FUND | FMV | 3,135,628 | 3,135,628 |
| COHEN & STEERS SERIES LP COHEN & STEERS PREFERRED SECURITIES FUND | FMV | 8,786,818 | 8,786,818 |
| DYAL IV OFFSHORE INVESTORS LP | FMV | 1,741,644 | 1,741,644 |
| HILDENE OPPORTUNITIES OFFSHORE FUND II LTD | FMV | 10,197,081 | 10,197,081 |
| PRIMA MORTGAGE INVESTMENT TRUST LLC | FMV | 7,842,678 | 7,842,678 |
| PRIVATE EQUITY PARTNERS IX OFFSHORE LP | FMV | 696,801 | 696,801 |
| SABA CAPITAL CEF OPPORTUNITIES 1 OFFSHORE LTD | FMV | 5,682,685 | 5,682,685 |
| WARBURG PINCUS GLOBAL GROWTH L.P | FMV | 1,412,982 | 1,412,982 |
| WHITEHORSE LIQUIDITY PARTNERS II LP | FMV | 5,245,976 | 5,245,976 |
| ARES PATHFINDER FUND (OFFSHORE) LP | FMV | 362,393 | 362,393 |
| H.I.G. MIDDLE MARKET LBO FUND III LP | FMV | 24,538 | 24,538 |
| ROSE AFFORDABLE HOUSING PRESERVATION FUND V REIT LP | FMV | 450,000 | 450,000 |
| SCULPTOR REAL ESTATE PARALLEL FUND B, IV KP | FMV | 249,610 | 249,610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 26,755 | 62,665 | 62,665 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 15,985 | 0 | 2,500 | 13,485 |
| OTHER EXPENSES | 5,506 | 0 | 0 | 5,506 |
| MEMBERSHIP DUES | 15,500 | 0 | 0 | 15,500 |
| EXCESS CHARITABLE PROGRAM EXPENSES | 0 | 0 | -539,996 | 539,996 |
| LYCEUM OTHER EXPENSES | 373,815 | 0 | 373,815 | 0 |
| FIREBOX OTHER EXPENSES | 481,985 | 0 | 481,985 | 0 |
| DEPRECIATION RECLASS FOR FIREBOX & LYCEUM | -152,915 | 0 | -118,065 | -118,065 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEVELOPER FEE | 76,300 | 76,300 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,561,580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 126,615 | 210,615 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL FOR CHANGE | NONE | 105,000 | 105,000 | 2013-10 | 2023-11 | 300.0000000000 % | UNSECURED | COMMUNITY LOAN POOL - BELOW MKT RATE LOANS (5 YR EXT) | 0 | ||
| NEIGHBORWORKS NEW HORIZONS | NONE | 300,000 | 300,000 | 2019-07 | 2022-07 | 0 % | UNSECURED | ACQUISITION & PREDEVELOPMENT ACTIVITIES | 0 | ||
| BRIDGEPORT NEIGHBORHOOD TRUST NOTE | NONE | 200,000 | 200,000 | 2015-10 | 2021-10 | 200.0000000000 % | UNSECURED | PREDEVELOPMENT COSTS & EXPENSES (3 YR EXT) | 0 | ||
| BILLINGS FORGE LP | NONE | 2,108,500 | 2,108,500 | 2015-11 | 2055-11 | 257.0000000000 % | UNSECURED | NOTE RECEIVED AS PART OF SALE OF PROPERTY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 371,599 | 371,599 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 202,652 | 0 | 0 | 202,652 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 52,414 | 0 | 0 | 52,414 |
| FEDERAL EXCISE TAXES | 157,357 | 0 | 0 | 0 |
| TAXES | 12,907 | 0 | 0 | 0 |