| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep/Bookkeeping | 10,571 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture & Fixtures | 1999-01-01 | 23,665 | 23,665 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Laser Printer | 1998-01-01 | 1,150 | 1,150 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Copier | 1998-01-01 | 6,800 | 6,800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Telephone | 2003-01-01 | 4,356 | 4,356 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Furniture & Fixtures | 2003-01-01 | 1,335 | 1,335 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2010-07-20 | 2,403 | 2,403 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Leasehold Improvements | 2013-02-01 | 3,157 | 3,157 | SL | 6.000000000000 | 0 | 0 | 0 | |
| Computer Equipment | 2013-10-29 | 2,185 | 2,185 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Cabling | 2016-02-24 | 5,792 | 1,480 | SL | 15.000000000000 | 386 | 0 | 386 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture & Fixtures | 23,665 | 23,665 | 0 | |
| Laser Printer | 1,150 | 1,150 | 0 | |
| Copier | 6,800 | 6,800 | 0 | |
| Telephone | 4,356 | 4,356 | 0 | |
| Furniture & Fixtures | 1,335 | 1,335 | 0 | |
| Computers | 2,403 | 2,403 | 0 | |
| Website | 3,625 | 3,625 | 0 | |
| Leasehold Improvements | 3,157 | 3,157 | 0 | |
| Computer Equipment | 2,185 | 2,185 | 0 | |
| Cabling | 5,792 | 1,866 | 3,926 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 1,500 | 8 | 0 | 1,492 |
| Office Supplies | 217 | 1 | 0 | 216 |
| Storage | 2,801 | 14 | 0 | 2,787 |
| Workers Comp Insurance | 2,055 | 10 | 0 | 2,045 |
| Tuition Expense | 33,819 | 0 | 0 | 0 |
| Bank Fees | 877 | 0 | 0 | 0 |
| Parking | 2,183 | 0 | 0 | 0 |
| License Fees | 828 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Loan Repayment | 51,100 | 51,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Data Processing Fees | 1,581 | 0 | 0 | 0 |
| 403B Plan Admin. Fees | 1,250 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 6,528 | 33 | 0 | 6,495 |
| Foreign Tax Expense | 1,418 | 7 | 0 | 1,411 |
| Property Taxes | 241 | 1 | 0 | 240 |