| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,080 | 0 | 0 | 4,080 |
| Category | Amount |
|---|---|
| DOCUMENTARY FILM: "FOUND" IS A DOCUMENTARY FILM ABOUT THREE TEENAGE GIRLS WHO HAD BEEN ADOPTED FROM CHINA BY AMERICANS, WHO FIND EACH OTHER AND THEN EMBARK ON A JOURNEY TO DISCOVER THEIR ROOTS. | 12,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FD - LIQUID SECURITIES - BONDS 8058 | 2,013,424 | 2,013,424 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1 INC - GOLDEN | 50,000 | 50,000 |
| FD - APERIO 3720 | 2,097,377 | 2,097,377 |
| FD - APERIO 3787 | 1,042,813 | 1,042,813 |
| FD - LIQUID SECURITIES - STOCKS 8058 | 3,563,521 | 3,563,521 |
| MATERIAL IMPACT, INC | 215,000 | 215,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATHENA SELECT FUND LLC | FMV | 2,235,432 | 2,235,432 |
| CAMBRIDGE CROPS INC. (CONVERTIBLE NOTE) | FMV | 304,669 | 304,669 |
| LEGACY VENTURE IX | FMV | 206,791 | 206,791 |
| LEGACY VENTURE V | FMV | 836,563 | 836,563 |
| LIGHTHOUSE DIVERSIFIED FUND | FMV | 2,187,411 | 2,187,411 |
| MICROVEST SHORT DURATION FUND | FMV | 17,967 | 17,967 |
| MISFIT FOODS PBC (CONVERTIBLE NOTE) | FMV | 100,000 | 100,000 |
| MISSIONPOINT DIVERT FUND LP | FMV | 481,814 | 481,814 |
| WHITEHALL INTL REAL ESTATE FND | FMV | 11,683 | 11,683 |
| FD - LIQUID SECURITIES - OTHER INVESTMENTS | FMV | 646,308 | 646,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,721 | 0 | 0 | 1,721 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN IMPACT FILMS | 403,390 | 409,928 | 409,928 |
| NOTE RECEIVABLE - MV FISHERMEN'S PRESERVATION TRUST - 3% | 100,000 | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,000 | 0 | 0 | 0 |
| MGMT FEES THRU FD 8058 | 4,748 | 4,748 | 0 | 0 |
| MGMT FEES THRU FD 3787 | 4,119 | 4,119 | 0 | 0 |
| MGMT FEES THRU FD 3720 | 5,810 | 5,810 | 0 | 0 |
| INVESTMENT ADVISORY FEES - ATHENA CAPITAL ADVISORS | 16,560 | 16,560 | 0 | 0 |
| PROG FEES - IMPACT FILM PARTNR | 40,000 | 0 | 0 | 40,000 |
| MISCELLANEOUS | 693 | 0 | 0 | 0 |
| CONFERENCES AND WORKSHOPS | 532 | 0 | 0 | 532 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME THRU LEGACY VENTURES, LLC | 212,276 | 212,276 | 0 |
| INCOME THRU MISSIONPOINT DIVERT, LP | -28,902 | -28,902 | 0 |
| INCOME THRU MICROVEST SHORT DURATION FD | -28,924 | -28,924 | 0 |
| INCOME THRU THE REAGAN YEARS | -67 | -67 | 0 |
| INCOME THRU MANATEE PRODUCTIONS (ICARUS) | -633 | -633 | 0 |
| INCOME THRU LEGACY VENTURE IX LLC | -13,546 | -13,546 | 0 |
| INCOME THRU ATHENA SELECT FUND LLC | -2,525 | -2,525 | 0 |
| Description | Amount |
|---|---|
| CURRENT YEAR ADJUSTMENT FOR UNREALIZED INCOME (BOOK TO TAX ADJUSTMENT) | 1,515,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 148,148 | 0 | 0 | 148,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 377 | 0 | 0 | 0 |
| UBIT | 154 | 0 | 0 | 0 |
| NYS ASSESSMENT | 151 | 0 | 0 | 0 |
| FOREIGN TAXES THRU FD LIQUID SECURITIES 8058 | 1,243 | 1,243 | 0 | 0 |
| FOREIGN TAXES THRU FD APERIO 3787 | 3,429 | 3,429 | 0 | 0 |
| FOREIGN TAXES THRU FD 3720 | 24 | 24 | 0 | 0 |