| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX | 51,250 | 1,169 | 50,080 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ARTWORK | 2015-10-27 | 168,155 | NC | 0 % | 0 | 0 | |||
| HARDWARE | 2019-01-03 | 21,482 | 6,951 | SL | 5.000000000000 | 4,296 | 0 | ||
| SOFTWARE | 2019-12-09 | 15,108 | 3,116 | SL | 3.000000000000 | 3,361 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2014-12-31 | 698,460 | 560,600 | SL | 7.000000000000 | 91,906 | 0 | ||
| FURNITURE & EQUIPMENT | 2015-03-01 | 320,150 | 219,968 | SL | 7.000000000000 | 42,859 | 0 | ||
| CONSTRUCTION IN PROGRESS | 2019-06-30 | 1,686,027 | NC | 0 % | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2020-08-05 | 292,154 | SL | 11.000000000000 | 13,280 | 0 | |||
| LAND | 2020-09-30 | 3,502,335 | L | 0 % | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
WEXNER FOUNDATION |
8000 WALTON PARKWAY SUITE 110 NEW ALBANY,OH43054 |
2016-02-22 | 3,825,000 | FOR SUPPORT OF THE DAVIDSON SCHOLARS AND WEXNER GRADUATE FELLOWSHIP | 3,825,000 | NONE | 11/1/2017, 2/15/2018, 2/28/2018, 10/05/2020 | ||
|
WEXNER FOUNDATION |
8000 WALTON PARKWAY SUITE 110 NEW ALBANY,OH43054 |
2019-01-25 | 2,485,375 | FOR SUPPORT OF THE DAVIDSON SCHOLARS AND WEXNER GRADUATE FELLOWSHIP | 2,485,375 | NONE | 10/21/2020, 10/08/2021 | ||
|
CLOVER HILL PARK CEMETERY PERPETUAL TRUST FUND |
2425 EAST FOURTEEN MILE ROAD BIRMINGHAM,MI48009 |
2019-10-23 | 250,000 | RENOVATION AND UPDATING, INCLUDING SECURITY UPGRADES OF THE DAVIDSON-HERMELIN CHAPEL | 250,000 | NONE | 10/15/2020 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0003 | 4,791,864 | 6,766,569 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0016 | FMV | 1,105,001 | 1,104,687 |
| 0020 | FMV | 107,169 | 4,722 |
| 0023 | FMV | 500 | 801,123 |
| 0046 | FMV | 3,745,424 | 5,072,489 |
| 0048 | FMV | 146,918,567 | 194,567,021 |
| 0049 | FMV | 24,835,575 | 21,617,175 |
| 0050 | FMV | 425,627,949 | 541,675,920 |
| 0051 | FMV | 246,859,969 | 416,443,348 |
| 0052 | FMV | 87,515,774 | 120,717,982 |
| 0056 | FMV | 0 | 82,280 |
| 0058 | FMV | 16,006,700 | 18,311,071 |
| 0059 | FMV | 4,143,874 | 4,485,581 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ARTWORK | 168,155 | 0 | 168,155 | |
| HARDWARE | 21,482 | 11,247 | 10,235 | |
| SOFTWARE | 15,108 | 6,477 | 8,631 | |
| LEASEHOLD IMPROVEMENTS | 698,460 | 652,506 | 45,954 | |
| FURNITURE & EQUIPMENT | 320,150 | 262,827 | 57,323 | |
| CONSTRUCTION IN PROGRESS | 1,686,027 | 0 | 1,686,027 | |
| LEASEHOLD IMPROVEMENTS | 292,154 | 13,280 | 278,874 | |
| LAND | 3,502,335 | 0 | 3,502,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 64,471 | 9,568 | 54,902 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COST | 98,755 | 98,755 | 98,755 |
| ACCUMULATED AMORTIZATION | -92,172 | -98,755 | -98,755 |
| NOTE RECEIVABLE | 3,507,966 | 2,607,966 | 2,974,372 |
| Description | Amount |
|---|---|
| OTHER CHANGE IN FUND BALANCE | 4,065 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIABILITY INSURANCE | 56,233 | 1,283 | 54,950 | |
| POSTAGE & MAILING | 1,834 | 42 | 1,792 | |
| OFFICE SUPPLIES | 15,883 | 228 | 15,655 | |
| SUBSCRIPTIONS & BOOKS | 6,158 | 141 | 6,017 | |
| OFFICE MAINTENANCE | 1,412 | 32 | 1,380 | |
| HARDWARE & SOFTWARE | 78,837 | 1,197 | 77,640 | |
| TELECOMMUNICATIONS | 7,078 | 162 | 6,916 | |
| FURNITURE & EQUIPMENT | 84,309 | 50 | 84,259 | |
| BRANDING | 1,241 | 0 | 1,241 | |
| MEMBERSHIP DUES | 16,380 | 16 | 16,364 | |
| PAYROLL & BENEFITS SERVICE FEES | 30,219 | 690 | 29,529 | |
| BANKING FEES | 28,653 | 654 | 27,999 | |
| MISCELLANEOUS EXPENSES | 10,078 | 230 | 9,848 | |
| TEAM BUILDING | 6,628 | 151 | 6,477 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NOTES RECEIVABLE | 200,000 | 193,599 | 0 |
| IRS INTEREST | 12 | 12 | 0 |
| 0020 K-1 | -1,391 | -1,391 | -1,391 |
| 0046 K-1 | -48,927 | -48,927 | -48,927 |
| 0048 K-1 | -769,693 | -769,693 | -769,693 |
| 0048 K-1 | -2,374,640 | -2,374,640 | |
| 0049 K-1 | -312,049 | -312,049 | -312,049 |
| 0049 K-1 | 117,865 | 117,865 | |
| 0050 K-1 | -6,091,602 | -6,091,602 | -6,091,602 |
| 0050 K-1 | -70,679 | -70,679 | |
| 0052 K-1 | -209,453 | -209,453 | -209,453 |
| 0059 K-1 | 1,456,747 | 1,456,747 | 1,456,747 |
| 0059 K-1 | -30,221 | -30,221 | |
| 0060 K-1 | -2,053,699 | -2,053,699 | -2,053,699 |
| 0060 K-1 | 27,639 | 27,639 | |
| 0061 K-1 | -881,476 | -881,476 | -881,476 |
| 0061 K-1 | -81,170 | -81,170 |
| Description | Amount |
|---|---|
| PARTNERSHIP K-1 INCOME | 555,914 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT LIABILITY | 8,335 | 9,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 46,497 | 1,061 | 45,435 | |
| HUMAN RESOURCES CONSULTING | 35,000 | 799 | 34,201 | |
| COMMUNICATIONS & WEBSITE CONSULTING | 47,926 | 0 | 47,926 | |
| PROGRAMMATIC CONSULTING | 444,427 | 0 | 444,427 | |
| TECHNOLOGY CONSULTING | 187,332 | 4,275 | 183,054 | |
| OTHER PROFESSIONAL FEES | 3,774 | 14 | 3,760 | |
| INVESTMENT CONSULTING FEES | 4,451,398 | 5,483,244 | 0 | |
| ADVISORY FEES | 37,638 | 37,638 | 0 | |
| COMMISSIONS ON FUTURES CONTRACTS | 1,564 | 1,564 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 0050 K-1 FOREIGN TAXES PAID | 298,746 | 298,746 | 0 | |
| 0052 K-1 FOREIGN TAXES PAID | 131,510 | 131,510 | 0 | |
| 0061 K-1 FOREIGN TAXES PAID | 1 | 1 | 0 | |
| 0046 K-1 FOREIGN TAXES PAID | 71 | 71 | 0 | |
| 0049 K-1 FOREIGN TAXES PAID | 466 | 466 | 0 | |
| FEDERAL EXCISE TAX | 713,508 | 0 | 0 |