| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 13,005.970 UNITS OF MFC INFLATION PROTECTION FUND LLC | 2020-06 | Purchased | 2020-07 | 140,000 | 158,225 | FMV | -18,225 | |||
| 11,483.64 UNITS OF MFC LARGE CAP FUND LLC | Purchased | 200,000 | 144,867 | FMV | 55,133 | |||||
| 2,508.02 UNITS OF MFC SMALL CAP FUND LLC | 2020-09 | Purchased | 2020-10 | 40,000 | 25,080 | FMV | 14,920 | |||
| SEE NT2-122771 | Purchased | 1,146,620 | 933,515 | FMV | 213,105 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC TAXABLE BOND FUND LLC | 636,781 | 774,614 |
| MFC HIGH YIELD BOND FUND | 558,212 | 732,427 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC EMERGING MKTS FUND LLC | 855,000 | 1,309,279 |
| MF HOPE VENTURE III LLC | 41,015 | 602,992 |
| MF HOPE VENTURE IV LLC | 882,000 | 1,780,489 |
| MF HOPE VENTURE V LLC | 992,000 | 1,177,284 |
| MF HOPE VENTURE VI LLC | 140,000 | 139,214 |
| MFC INTERNATIONAL FUND LLC | 1,647,585 | 2,344,885 |
| MFC SMALL CAP FUND LLC | 305,234 | 599,780 |
| MFC LARGE CAP FUND LLC | 1,493,777 | 3,018,857 |
| MFC HEDGE FUND LLC | 1,355,000 | 1,983,674 |
| MFC INFLATION PROTECTION FUND LLC | 1,145,950 | 1,490,245 |
| MFB NI GOVERNMENT ASSETS PORTFOLIO | 151,643 | 151,643 |
| NT ACCOUNT #2771 - DIVERSIFIED ASSET PORTFOLIO | 1,797,379 | 1,797,379 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 218,111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & MEMBERSHIP | 2,245 | 2,245 | ||
| POSTAGE | 39 | 39 | ||
| PROFESSIONAL DEVELOPMENT | 252 | 252 | ||
| INSURANCE EXPENSES | 2,250 | 2,250 | ||
| MOBILE & CONFERENCE CALLS | 110 | 110 | ||
| CT CORPORATION SYSTEM | 85 | 85 | ||
| FROM K-1 MFC HEDGE FUND LLC | 2,184 | |||
| FROM K-1 MFC LARGE VALUE FUND LLC | 11,669 | |||
| FROM K-1 MFC SMALL VALUE FUND LLC | 6,519 | |||
| FROM K-1 MFC INTERNATIONAL FUND LLC | 11,382 | |||
| FROM K-1 MFC INTERNATIONAL EMERGING MKTS FUND LLC | 10,028 | |||
| FROM K-1 MFC HIGH YIELD BOND FUND LLC | 2,451 | |||
| FROM K-1 MFC TAXABLE BOND FUND LLC | 5,438 | |||
| FROM K-1 - MFC INFLATION PROTECTION FUND LLC | 3,404 | |||
| FROM K-1 MF HOPE VENTURE III LLC | 9,413 | |||
| FROM K-1 MF HOPE VENTURE IV LLC | 28,628 | |||
| FROM K-1 MF HOPE VENTURE V LLC | 44,735 | |||
| FROM K-1 MF HOPE VENTURE VI LLC | 15,544 | |||
| DELAWARE SECRETARY OR STATE | 300 | 300 | ||
| DATABASE | 691 | 691 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 MFC SMALL VALUE FUND LLC | -1 | ||
| FROM K-1 MFC INTERNATIONAL EMERGING MRKTS FUND LLC | 6,441 | ||
| FROM K-1 MFC HEDGE FUND LLC | 72,450 | ||
| FROM K-1 MF HOPE VENTURE III LLC | -978 | ||
| FROM K-1 MF HOPE VENTURE IV LLC | 9,411 | ||
| FROM K-1 MF HOPE VENTURE V LLC | 1,616 | ||
| FROM K-1 MF HOPE VENTURE VI LLC | 206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE BENIDA GROUP LLC MANAGEMENT SERVICES | 64,318 | 64,318 | ||
| NORTHERN TRUST SERVICE FEES | 1,305 | 1,305 | ||
| THE BENIDA GROUP LLC INVESTMENT SERVICES | 70,110 | 70,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 MFC LARGE CAP FUND LLC | 211 | |||
| FROM K-1 MFC SMALL VALUE FUND LLC | 27 | |||
| FROM K-1 MFC INFLATION PROTECTION FUND LLC | 1,001 | |||
| FROM K-1 MFC INTERNATIONAL FUND LLC | 9,261 | |||
| FROM K-1 MFC INTERNATIONAL EMERGING MKTS FUND LLC | 3,238 | |||
| FROM K-1 MF HOPE VENTURES III LLC | 228 | |||
| FROM K-1 MF HOPE VENTURES IV LLC | 329 | |||
| FROM K-1 MF HOPE VENTURES V LLC | 656 | |||
| FROM K-1 MFC HEDGE FUND LLC | 2,082 | |||
| ESTIMATE TAX PAYMENT | 5,000 |