| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,659 | 0 | 11,159 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 2,266,460 | 2,266,460 |
| AMERITRADE | 10,450,544 | 10,450,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CNL STRATEGIC CAPITAL, LLC | FMV | 210,294 | 210,294 |
| LEGACY OPPORTUNITY FUND, LLC | FMV | 1,180,571 | 1,180,571 |
| CENTRAL PARK GROUP ALPINVEST CO-INVEST FUND VII, LLC | FMV | 1,181,200 | 1,181,200 |
| PROVIDENCE NOTE RECEIVABLE | FMV | 5,175,707 | 5,175,707 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 0 | 6,516 | 6,516 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 81,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,936 | 0 | 2,936 | |
| OFFICE EXPENSES | 3,270 | 0 | 3,270 | |
| INFORMATION TECHNOLOGY EXPENSES | 5,932 | 0 | 5,932 | |
| BLP PROGRAM DEVELOPMENT | 29,983 | 0 | 29,983 | |
| MEALS AND ENTERTAINMENT | 940 | 0 | 940 | |
| OTHER PASS-THROUGH DEDUCTIONS | 19,809 | 31,331 | 0 | |
| MISCELLANEOUS | 79 | 0 | 79 | |
| BANK CHARGES | 630 | 630 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME/LOSS FROM PASS-THRU INVESTMENTS | 156,344 | 88,969 | 156,344 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS (LOSSES) | 1,624,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 58,350 | 58,700 | 0 | |
| OTHER PROFESSIONAL FEES | 7,961 | 0 | 161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 4,444 | 0 | |
| UBI TAXES | 7,476 | 0 | 0 |