| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,850 | 8,925 | 8,925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD U.S. VALUE FUND | AT COST | 139,353 | 246,946 |
| VANGUARD TOTAL STOCK MARKET INDEX ADMIRAL FUND | AT COST | 160,977 | 250,632 |
| ROCKEFELLER 5500 FUND | AT COST | 786,239 | 2,112,399 |
| VANGUARD INT'L STOCK INDEX ADMIRAL | AT COST | 82,418 | 125,086 |
| VANGUARD TOTAL INTL BOND INDEX ADMIRAL | AT COST | 304,619 | 311,688 |
| VANGUARD BOND MARKET INDEX ADM | AT COST | 210,161 | 223,782 |
| VANGUARD INT'L GROWTH ADM | AT COST | 156,254 | 262,795 |
| ACCOLADE PARTNERS GROWTH I, L.P. | AT COST | 292,833 | 335,813 |
| AEA MIDDLE MARKET DEBT FUND IV LP | AT COST | 661,660 | 581,140 |
| INNOVAHEALTH PARTNERS FUND LP | AT COST | 311,134 | 283,197 |
| Description | Amount |
|---|---|
| SECURITIES BASIS ADJUSTMENT | 4,046 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS DEPT OF LAW | 250 | 0 | 250 | |
| OTHER DEDUCTIONS THRU 5500 FUND | 22,580 | 22,580 | 0 | |
| OTHER DEDUCTIONS THRU AEA MIDDLE MARKET FUND | 45,865 | 13,439 | 0 | |
| OTHER DEDUCTIONS THRU ACCOLADE PARTNERS | 22,951 | 18,038 | 0 | |
| OTHER DEDUCTIONS THRU INNOVAHEALTH PARTNERS | 20,557 | 20,557 | 0 | |
| INTEREST EXPENSE THRU INNOVAHEALTH PARTNERS | 8,844 | 8,844 | 0 | |
| INTEREST EXPENSE THRU ACCOLADE PARTNERS | 22 | 22 | 0 | |
| CUSTODY FEES THRU ROCKEFELLER | 638 | 638 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME THRU ACCOLADE PARTNERS | -3,141 | 0 | -3,141 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE FROM INNOVAHEALTH PARTNERS FUND LP | 34,093 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INNOVAHEALTH PARTNERS FUND LP | 82,785 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,415 | 1,415 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 50,000 | 0 | 0 | |
| FOREIGN TAX PAID | 481 | 481 | 0 |