| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 4,600 | 0 | 4,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Avalara Inc | 1,102,784 | 1,102,784 |
| Federated Hermes Instl | 3,665,529 | 3,665,529 |
| Fibrogen Inc | 143,983 | 143,983 |
| Lamb Weston Holdings Inc | 2,598 | 2,598 |
| Agree Rlty Corp | 12,650 | 12,650 |
| Alexandria Real Est Eqts | 6,594 | 6,594 |
| American Assets TR Inc | 8,115 | 8,115 |
| Avalonbay Cmmun Inc | 17,487 | 17,487 |
| Boston Pptys Inc | 8,413 | 8,413 |
| Cyrusone Inc | 13,533 | 13,533 |
| Digital Rlty Tr Inc | 14,091 | 14,091 |
| Duke Realty Corp | 25,941 | 25,941 |
| Equinix Inc | 14,284 | 14,284 |
| Extra Space Storage Inc | 15,525 | 15,525 |
| First Indl Realty Tr Inc | 17,652 | 17,652 |
| Gaming And Leisure | 3,350 | 3,350 |
| Healthpeak Pptys Inc | 20,042 | 20,042 |
| Highwoods Pptys Inc | 10,423 | 10,423 |
| Invitation Homes Inc | 22,958 | 22,958 |
| Life Storage Inc | 18,744 | 18,744 |
| Mid America Apt Cmntys | 15,329 | 15,329 |
| New Senior Invt Group | 2,720 | 2,720 |
| Pebblebrook Hotel Trust | 12,991 | 12,991 |
| Physicians Rlty Tr | 13,581 | 13,581 |
| Piedmont Office Realty | 9,267 | 9,267 |
| Prologis Inc | 24,018 | 24,018 |
| QTS Rlty Tr Inc Com Cl A | 14,851 | 14,851 |
| Realty Incm Crp Md PV$1. | 21,013 | 21,013 |
| Rexford Indl Rlty Inc | 8,594 | 8,594 |
| Site Ctrs Corp Com New | 14,583 | 14,583 |
| Sl Green Realty Corp | 4,588 | 4,588 |
| Sun Commntys Inc | 16,107 | 16,107 |
| Sunstone Hotel Invs Inc | 11,126 | 11,126 |
| UDR Inc | 19,984 | 19,984 |
| Vici Pptys Inc | 15,045 | 15,045 |
| Weingarten Rlty Invs Sbi | 10,293 | 10,293 |
| Welltower Inc | 23,134 | 23,134 |
| Abbvie Inc Shs | 14,680 | 14,680 |
| Accenture Plc Shs | 20,636 | 20,636 |
| Amer Express Company | 12,333 | 12,333 |
| Anthem Inc | 12,523 | 12,523 |
| Apple Inc | 31,315 | 31,315 |
| At&T Inc | 12,424 | 12,424 |
| Chevron Corp | 9,121 | 9,121 |
| Chubb Ltd | 10,928 | 10,928 |
| Cisco Systems Inc Com | 18,303 | 18,303 |
| CME Group Inc | 7,646 | 7,646 |
| Colgate Palmolive | 11,800 | 11,800 |
| Comcast Corp New Cl A | 16,820 | 16,820 |
| Cyrusone Inc | 11,631 | 11,631 |
| Duke Realty Corp | 7,195 | 7,195 |
| Fidelity Natl Info Svcs | 17,400 | 17,400 |
| Honeywell Intl Inc Del | 13,187 | 13,187 |
| Intl Flavors&Fragrnc | 11,319 | 11,319 |
| Johnson And Johnson Com | 20,302 | 20,302 |
| JPMorgan Chase & Co | 16,265 | 16,265 |
| Linde Plc Reg Shs | 16,601 | 16,601 |
| Lockheed Martin Corp | 14,199 | 14,199 |
| Lowe's Companies Inc | 22,150 | 22,150 |
| Marsh & McLennan Cos Inc | 11,349 | 11,349 |
| McDonalds Corp Com | 14,806 | 14,806 |
| Medtronic Plc Shs | 13,003 | 13,003 |
| Merck And Co Inc Shs | 14,642 | 14,642 |
| Microsoft Corp | 27,580 | 27,580 |
| Mondelez International | 11,752 | 11,752 |
| Motorola Solutions Inc | 15,183 | 15,183 |
| Nextera Energy Inc Shs | 18,902 | 18,902 |
| Packaging Corp America | 9,516 | 9,516 |
| Pepsico Inc | 13,792 | 13,792 |
| Philip Morris Intl Inc | 12,915 | 12,915 |
| Phillips 66 Shs | 8,952 | 8,952 |
| Schwab Charles Corp New | 13,207 | 13,207 |
| Texas Instruments | 17,398 | 17,398 |
| Trane Technologies Plc | 14,516 | 14,516 |
| Union Pacific Corp | 15,617 | 15,617 |
| UnitedHealth Group Inc | 20,339 | 20,339 |
| WEC Energy Group Inc Shs | 12,424 | 12,424 |
| Adobe Inc | 19,505 | 19,505 |
| Align Tech Inc Del Com | 14,963 | 14,963 |
| Alphabet Inc Shs Cl C | 21,023 | 21,023 |
| Amazon Com Inc Com | 58,625 | 58,625 |
| American Tower Reit Inc | 13,468 | 13,468 |
| Apple Inc | 37,684 | 37,684 |
| Asml Hldg Nv Ny Reg Shs | 16,095 | 16,095 |
| Avalara Inc | 3,298 | 3,298 |
| Blackstone Group Inc Com | 17,304 | 17,304 |
| Boston Scientific Corp | 14,524 | 14,524 |
| Caesars Entertainment | 3,639 | 3,639 |
| Costar Group Inc Com | 13,864 | 13,864 |
| Danaher Corp Del Com | 17,105 | 17,105 |
| Disney (Walt) Co Com Stk | 8,334 | 8,334 |
| Edwards Lifesciences Crp | 8,758 | 8,758 |
| Elanco Animal Health Inc | 12,268 | 12,268 |
| Facebook Inc | 33,599 | 33,599 |
| Hilton Worldwide | 21,696 | 21,696 |
| Illumina Inc Com | 11,100 | 11,100 |
| L3harris Technologies | 19,469 | 19,469 |
| Mastercard Inc | 43,904 | 43,904 |
| Match Group Inc | 8,013 | 8,013 |
| Microsoft Corp | 52,269 | 52,269 |
| Netflix Com Inc | 15,681 | 15,681 |
| Nike Inc Cl B | 12,449 | 12,449 |
| Nvidia | 14,099 | 14,099 |
| Paypal Holdings Inc Shs | 15,691 | 15,691 |
| Procter & Gamble Co | 15,445 | 15,445 |
| Salesforce Com Inc | 21,140 | 21,140 |
| Sherwin Williams | 13,228 | 13,228 |
| Snap Inc Cl A | 20,328 | 20,328 |
| Taiwan S Manufctring Adr | 9,705 | 9,705 |
| Tesla Inc | 9,174 | 9,174 |
| Texas Instruments | 21,665 | 21,665 |
| T-Mobile Us Inc Shs | 21,441 | 21,441 |
| Twilio Inc Cl A | 9,478 | 9,478 |
| Vertex Pharmctls Inc | 9,454 | 9,454 |
| Visa Inc Cl A Shrs | 10,062 | 10,062 |
| Amer Funds American | 639,244 | 639,244 |
| Amer Funds New | 618,617 | 618,617 |
| Artisan International | 621,201 | 621,201 |
| Blackrock Global | 280,951 | 280,951 |
| Columbia Seligman Comm | 422,452 | 422,452 |
| Doubleline Shiller | 265,774 | 265,774 |
| Doubleline Total Return | 526,195 | 526,195 |
| J P Morgan Exchange Etf | 262,940 | 262,940 |
| Pimco Income Fund Cl I2 | 687,002 | 687,002 |
| Pimco International Bond | 331,702 | 331,702 |
| Primecap Odyssey Growth | 231,855 | 231,855 |
| Spdr Gold Trust | 396,673 | 396,673 |
| Vanguard 500 Index Fund | 371,555 | 371,555 |
| Vanguard Dividend | 913,246 | 913,246 |
| Western Asset Core Plus | 610,136 | 610,136 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| River Oaks Financial Fund | AT COST | 1,085,479 | 1,844,089 |
| Sterling Multifamily Trust | FMV | 238,544 | 238,544 |
| Bluegrass Parent LLC | AT COST | 6,500,000 | 6,500,000 |
| Northstar Mezzanine Partners | AT COST | 107,460 | 135,771 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Basis Investment Expenses from K-1 | 68,263 | 68,263 | 0 | |
| Training and Development | 121 | 0 | 121 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Nondividend Distributions | 12,389 | 12,389 |
| Description | Amount |
|---|---|
| Unrealized gain | 698,823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Fees | 1,004 | 0 | 1,004 | |
| Professional Expenses | 35,083 | 0 | 35,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 40,000 | 0 | 0 |