| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE NT2-122772 | Purchased | 1,408,891 | 1,407,923 | FMV | 968 | |||||
| SEE NT2-122772 | Purchased | 13,072 | 920 | FMV | 12,152 | |||||
| 24,153.95 SHS MFC INFLATION PROTECTION FUND LLC | 2020-06 | Purchased | 2020-07 | 260,000 | 236,007 | FMV | 23,993 | |||
| 30,116.56 SHS MFC LARGE CAP FUND LLC | 2020-06 | Purchased | 2020-07 | 500,000 | 301,166 | FMV | 198,834 | |||
| 6,723.850 SHS MFC TAXABLE BOND FUND LLC | 2020-06 | Purchased | 2020-07 | 85,000 | 70,677 | FMV | 14,323 | |||
| SEE NT2-122772 | Purchased | 10,082 | 609 | FMV | 9,473 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC HIGH YIELD BOND FUND LLC | 241,769 | 338,631 |
| MFC TAXABLE BOND FUND LLC | 470,101 | 578,746 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC LARGE CAP FUND LLC | 314,167 | 634,918 |
| MFC SMALL CAP FUND LLC | 123,656 | 242,981 |
| MFC INTERNATIONAL FUND LLC | 604,174 | 899,331 |
| MFC HEDGE FUND LLC | 645,000 | 1,032,690 |
| MFC INFLATION PROTECTION LLC | 416,287 | 552,900 |
| MFC EMERGING MKTS FUND LLC | 324,527 | 510,685 |
| MF HOPE VENTURE III LLC | 27,360 | 401,995 |
| MF HOPE VENTURE IV LLC | 411,600 | 830,895 |
| MF HOPE VENTURE V LLC | 496,000 | 588,642 |
| MF HOPE VENTURE VI LLC | 70,000 | 69,607 |
| MFB NT INSTL FDS GOVT PORTFOLIO | 26,378 | 26,378 |
| NT ACCOUNT #2772 - DIVERSIFIED ASSET PORTFOLIO | 1,054,818 | 1,054,818 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & MEMBERSHIPS | 3,325 | 3,325 | ||
| PROFESSIONAL DEVELOPMENT | 867 | 867 | ||
| CT SERVICES | 85 | 85 | ||
| MOBILE & CONFERENCE CALLS | 110 | 110 | ||
| POSTAGE, MAILING SERVICE | 98 | 98 | ||
| INSURANCE EXPENSE | 2,250 | 2,250 | ||
| FROM K-1 MFC TAXABLE BOND FUND LLC | 4,280 | |||
| FROM SCHEDULE K-1 - MF HOPE VENTURE III | 6,271 | |||
| FROM SCHEDULE K-1 - MF HOPE VENTURE IV | 13,363 | |||
| FROM SCHEDULE K-1 - MF HOPE VENTURE V | 22,363 | |||
| FROM SCHEDULE K-1 - MF HOPE VENTURE VI | 7,773 | |||
| FROM SCHEDULE K-1 - MFC LARGE CAP VALUE FUND LLC | 3,300 | |||
| FROM SCHEDULE K-1 - MFC SMALL CAP VALUE FUND LLC | 2,522 | |||
| FROM SCHEDULE K-1 - MFC INFLATION PROTECTION LLC | 1,440 | |||
| FROM SCHEDULE K-1 - MFC INTERNATIONAL FUND LLC | 4,365 | |||
| FROM SCHEDULE K-1 - MFC EMERGING MARKETS FUND LLC | 3,909 | |||
| FROM SCHEDULE K-1 - MFC HIGH YIELD BOND FUND LLC | 1,134 | |||
| FROM SCHEDULE K-1 - MFC HEDGE FUND LLC | 1,145 | |||
| DELAWARE SECRETARY OF STATE | 300 | 300 | ||
| CONTRACT SERVICES | 26,500 | 26,500 | ||
| COMMUNICATIONS | 275 | 275 | ||
| DATABASE | 691 | 691 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 MFC SMALL CAP VALUE LLC | 1 | ||
| FROM K-1 MFC EMERGING MARKET LLC | 2,511 | ||
| FROM K-1 MFC HEGDE FUND LLC | 37,984 | ||
| FROM K-1 - MF HOPE VENTURE III | -652 | ||
| FROM K-1 - MF HOPE VENTURE IV | 4,392 | ||
| FROM K-1 - MF HOPE VENTURE V | 806 | ||
| FROM K-1 - MF HOPE VENTURE VI | 102 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | -3,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE BENIDA GROUP INVESTMENT SERVICES | 33,930 | 33,930 | ||
| NORTHERN TRUST SERVICE FEES | 1,305 | 1,305 | ||
| THE BENIDA GROUP MANAGEMENT FEES | 64,318 | 64,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 MFC LARGE CAP FUND LLC | 58 | |||
| FROM K-1 MFC SMALL CAP FUND LLC | 10 | |||
| FROM K-1 MFC INTERNATIONAL FUND LLC | 3,552 | |||
| FROM K-1 MFC INTERNATIONAL EMERGING MARKETS FUND LLC | 1,262 | |||
| FROM K-1 MFC INFLATION PROTECTION FUND LLC | 437 | |||
| FROM K-1 MF HOPE VENTURE III | 153 | |||
| FROM K-1 MF HOPE VENTURE IV | 154 | |||
| FROM K-1 MF HOPE VENTURE V | 328 | |||
| ESTIMATE TAX PAYMENT | 15,500 |