| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER BEACON BRIDGEWAY LG CAP | FMV | 507,322 | 507,322 |
| FIDELITY GROWTH COMPANY FD | FMV | 698,488 | 698,488 |
| HOMESTEAD SM CO STK FD | FMV | 232,552 | 232,552 |
| ISHARES MSCI EAFE ETF | FMV | 490,656 | 490,656 |
| ISHARES TR RUSSELL MIDCAP GWTH | FMV | 400,335 | 400,335 |
| ISHARES RUSSELL MIDCAP ETF | FMV | 414,728 | 414,728 |
| ISHARES RUSSELL 1000 ETF | FMV | 398,259 | 398,259 |
| JANUS FLEX BD FD T SH | FMV | 1,086,004 | 1,086,004 |
| MFS INTERNATIONAL NEW DISC | FMV | 403,742 | 403,742 |
| PARNASSUS CORE EQUITY INST | FMV | 322,500 | 322,500 |
| SPDR S&P 500 ETF TR | FMV | 598,208 | 598,208 |
| VANGUARD EQUITY INC INV | FMV | 666,160 | 666,160 |
| VANGUARD ST FEDERAL ADM | FMV | 955,668 | 955,668 |
| VANGUARD ST CORP BD ETF | FMV | 1,046,869 | 1,046,869 |
| VANGUARD GRWTH INDEX INV | FMV | 713,822 | 713,822 |
| VANGUARD SMALL CAP ETF | FMV | 622,977 | 622,977 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 240 | 120 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,010,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,302 |