| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DISCOVER FINANCIAL SVS (25466AAF8) SER BKNT GLB 03.200% AUG 09 2021 | 252,943 | 253,685 |
| GENERAL ELEC CAP CORP (36966R5R3) SER NOTZ 05.600% FEB 15 2022 | 57,447 | 57,626 |
| GENERAL ELEC CAP CORP (36962G5J9) SER MTN GLB 04.650% OCT 17 2021 | 103,233 | 103,185 |
| BOEING CO (097023CL7) GLB 02.300% AUG 01 2021 | 200,508 | 201,834 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRIGHTHOUSE FINANCIAL IN (10922N301) NON-CUM PRFD STK SR A 06.600% | 25,000 | 27,800 |
| NEXTERA ENERGY CAP HLDGS (65339K100) SER K JR SUB DEBENTURES 5.25% | 25,000 | 26,300 |
| WELLS FARGO & COMPANY (94988U672) CLASS A PFD STK,SERIES X 5.50% | 25,000 | 26,240 |
| ABBOTT LABS (002824100) | 87,780 | 164,235 |
| ALTRIA GROUP INC (02209S103) | 139,835 | 98,400 |
| AMERISOURCEBERGEN CORP (03073E105) | 79,106 | 87,984 |
| ABBVIE INC SHS (00287Y109) | 80,068 | 117,865 |
| ALBERTSONS COS INC (013091103) | 75,750 | 87,900 |
| AT&T INC (00206R102) | 125,908 | 92,032 |
| AMGEN INC COM (031162100) | 105,420 | 137,952 |
| APPLE INC (037833100) | 133,421 | 424,608 |
| BED BATH & BEYOND INC (075896100) | 26,180 | 35,520 |
| CSX CORP (126408103) | 111,615 | 136,125 |
| CVS HEALTH CORP (126650100) | 101,478 | 95,620 |
| CARNIVAL CORP PAIRED SHS (143658300) | 88,407 | 30,324 |
| CISCO SYSTEMS INC COM (17275R102) | 71,927 | 107,400 |
| COCA COLA COM (191216100) | 142,407 | 142,584 |
| CRANE CO DELAWARE (224399105) | 106,832 | 93,192 |
| DOW INC REG (260557103) SHS | 116,984 | 133,200 |
| DOMINION ENERGY INC (25746U109) | 128,762 | 127,840 |
| DOVER CORP (260003108) | 76,152 | 138,875 |
| EDISON INTL CALIF (281020107) | 102,501 | 94,230 |
| EATON CORP PLC (G29183103) | 112,910 | 120,140 |
| GOLDMAN SACHS GRP INC (38148B108) FIXED-TO-FLOATG RATESERK 6.375% | 26,600 | 29,220 |
| GOLDMAN SACHS GROUP INC (38144G804) NEW MONEY SER D FLT% PERPETUAL | 24,240 | 30,288 |
| GENERAL MOTORS CO (37045V100) COMMON SHARES | 135,259 | 145,740 |
| GW PHARMACEUTICALS PLC (36197T103) ADR | 120,298 | 115,410 |
| GILEAD SCIENCES INC COM (375558103) | 138,110 | 116,520 |
| INTEL CORP (458140100) | 153,427 | 114,586 |
| INTL BUSINESS MACHINES (459200101) CORP IBM | 136,723 | 113,292 |
| JPMORGAN CHASE & CO (46625H100) | 90,448 | 114,363 |
| LOWE'S COMPANIES INC (548661107) | 60,653 | 112,357 |
| MORGAN STANLEY (617446448) | 80,180 | 137,060 |
| METLIFE INC COM (59156R108) | 86,700 | 93,900 |
| MOLSON COORS BEVERAGE CO (60871R209) | 108,001 | 54,228 |
| MERCK AND CO INC SHS (58933Y105) | 57,307 | 81,800 |
| MEDTRONIC PLC SHS (G5960L103) | 90,871 | 117,140 |
| MCDONALDS CORP COM (580135101) | 167,864 | 193,122 |
| MORGAN STANLEY (61747S504) NEW MONEY SER A FLT% PERPETUAL | 24,060 | 29,940 |
| MICROSOFT CORP (594918104) | 74,747 | 266,904 |
| NEXTERA ENERGY INC SHS (65339F101) | 75,249 | 77,150 |
| NXP SEMICONDUCTORS N.V. (N6596X109) | 92,514 | 127,208 |
| PRUDENTIAL FINANCIAL INC (744320102) | 97,458 | 78,070 |
| PHILIP MORRIS INTL INC (718172109) | 83,840 | 82,790 |
| PFIZER INC (717081103) | 88,190 | 99,387 |
| PROCTER & GAMBLE CO (742718109) | 128,332 | 208,710 |
| QUALCOMM INC (747525103) | 98,872 | 243,744 |
| REALTY INCM CRP MD PV$1. (756109104) REIT | 90,870 | 93,255 |
| WALGREENS BOOTS ALLIANCE (931427108) INC | 47,652 | 23,928 |
| TRUIST FINL CORP (89832Q109) | 92,022 | 86,897 |
| TEXAS INSTRUMENTS (882508104) | 140,400 | 164,130 |
| 3M COMPANY (88579Y101) | 109,372 | 104,874 |
| UNION PACIFIC CORP (907818108) | 80,773 | 166,576 |
| VERIZON COMMUNICATNS COM (92343V104) | 97,689 | 117,500 |
| WALMART INC (931142103) | 112,787 | 201,810 |
| WHIRLPOOL CORP (963320106) | 90,639 | 90,245 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | AT COST | 1,915,497 | 594,013 |
| CD MORGAN STANLEY PRIVAT (61768EAH6) PURCHASE, NY 01.700% FEB 14 2022 | AT COST | 100,000 | 101,841 |
| CD CATHAY BANK (149159PK5) LOS ANGELES, CA 01.600% FEB 26 2021 | AT COST | 195,000 | 195,478 |
| CD BMO HARRIS BK NATL NA (05581W6M2) CHICAGO, IL 01.300% MAR 31 2021 | AT COST | 200,000 | 200,626 |
| CD CAPITAL ONE BK (USA) (14042TBM8) GLEN ALLEN, VA 02.100% AUG 09 2021 | AT COST | 200,000 | 202,518 |
| CD SALLIE MAE BANK (7954504H5) SALT LAKE CITY, UT 01.950% SEP 26 2022 | AT COST | 50,000 | 51,613 |
| CD GOLDMAN SACHS BK USA (38149MJC8) NEW YORK, NY 01.750% NOV 01 2021 | AT COST | 200,000 | 202,846 |
| CD BMW BK OF NORTH AMER (05580ASY1) SALT LAKE CITY, UT 01.650% NOV 15 2021 | AT COST | 200,000 | 202,800 |
| CD WELLS FARGO NATL BK W (949495AH8) LAS VEGAS, NV 01.750% JUN 30 2021 | AT COST | 200,000 | 201,712 |
| CD SALLIE MAE BANK (7954506A8) SALT LAKE CITY, UT 01.750% JAN 24 2022 | AT COST | 55,000 | 55,991 |
| CD COMENITY BANK (20036NEC5) WILMINGTON, DE 02.500% JUN 07 2021 | AT COST | 100,000 | 101,073 |
| ISHARES RUSSELL 1000 (464287614) GROWTH | AT COST | 162,105 | 276,829 |
| ISHARES EXPANDED (464287515) TECH-SOFTWARE SECTOR ETF | AT COST | 97,591 | 164,657 |
| ISHARES PHLX (464287523) SEMICONDUCTOR ETF | AT COST | 96,140 | 174,423 |
| ISHARES RUSSELL MIDCAP (464287481) GROWTH | AT COST | 136,049 | 222,340 |
| SCHWAB US DIVIDEND EQTY (808524797) | AT COST | 61,678 | 70,939 |
| VANGUARD SMALL CAP VALUE (922908611) ETF | AT COST | 81,788 | 87,317 |
| VANGUARD VALUE ETF (922908744) | AT COST | 213,015 | 232,805 |
| VANGUARD INFORMATION (92204A702) TECH ETF | AT COST | 71,716 | 145,408 |
| VANGUARD DIVIDEND (921908844) APPRECIATION ETF | AT COST | 214,138 | 292,081 |
| FIRST TRUST DOW JONES (33733E302) INTERNET INDEX FUND | AT COST | 83,581 | 146,439 |
| VANGUARD MID-CAP VAL IDX (922908512) | AT COST | 157,150 | 163,570 |
| INVESCO AEROSPACE AND (46137V100) DEFENSE ETF | AT COST | 110,933 | 117,884 |
| ISHARES MBS ETF (464288588) | AT COST | 74,905 | 74,888 |
| ISHARES IBOXX$ HIGH YIEL (464288513) CORPORATE BOND | AT COST | 74,976 | 76,038 |
| ISHARES JP MORGAN EM BON (464288281) | AT COST | 74,941 | 76,153 |
| SPDR BLMBRG BARCLAYS (78464A359) CONV SECURITIES ETF | AT COST | 139,585 | 221,794 |
| ISHARES S&P SMALLCAP 600 (464287887) GROWTH | AT COST | 109,011 | 142,040 |
| ISHARES EDGE MSCI (46432F339) USA QUALITY FACTOR ETF | AT COST | 141,283 | 192,095 |
| SCHWAB U.S. TIPS ETF (808524870) | AT COST | 99,954 | 101,377 |
| VANGUARD WORLD FD SHS (921910733) ESG US STK FUN | AT COST | 94,315 | 116,482 |
| VANGUARD INTERNATIONAL (921946810) DIVIDEND APPRECIATION INDEX FUND | AT COST | 44,454 | 58,031 |
| ISHARES CORE 1-5 YEAR (46432F859) USD BOND ETF | AT COST | 75,011 | 75,136 |
| ISHARES MSCI INTL QUALIT (46434V456) FACTOR ETF | AT COST | 44,958 | 58,554 |
| SPDR GOLD TRUST (78463V107) | AT COST | 105,666 | 153,211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,549 | 1,549 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 24,209 | 2,421 | 21,788 | |
| MEMBERSHIP DUES | 775 | 0 | 775 | |
| MEALS AND ENTERTAINMENT | 190 | 0 | 190 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WY - GROSS OIL & GAS NET ROYALTY INCOME | 127,403 | 127,403 | 127,403 |
| WY - PRODUCTION TAXES AND OTHER DEDUCTIONS | -15,140 | -15,140 | -15,140 |
| WY - GROSS OIL & GAS DEPLETION | 0 | -19,110 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MERRILL LYNCH - SHORT POSITIONS | 217,563 | 334,613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 2,833 | 283 | 2,550 | |
| INVESTMENT FEES | 60,265 | 60,265 | 0 | |
| APPRAISAL FEE | 840 | 840 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,863 | 1,086 | 9,777 | |
| FOREIGN TAX | 396 | 396 | 0 |