| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING EXPENSES | 6,975 | 6,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO LAND | 1983-09-01 | 5,362 | |||||||
| ELECTRIC LOCKS | 1986-12-01 | 167 | 167 | S/L | 5.0000 | ||||
| IBM PC SOFTWARE | 1983-06-30 | 3,066 | 3,066 | S/L | 5.0000 | ||||
| CALCULATOR | 1983-08-31 | 109 | 109 | S/L | 3.0000 | ||||
| DESK | 1983-08-31 | 656 | 656 | S/L | 10.0000 | ||||
| SANGER HARRIS CH | 1984-07-31 | 307 | 307 | S/L | 5.0000 | ||||
| IBM TYPEWRITER | 1984-09-30 | 1,050 | 1,050 | S/L | 5.0000 | ||||
| CHAIR | 1984-10-31 | 240 | 240 | S/L | 5.0000 | ||||
| INWOOD TYPEWRITER | 1985-04-17 | 1,538 | 1,538 | S/L | 5.0000 | ||||
| TELEPHONE | 1985-07-30 | 332 | 332 | S/L | 5.0000 | ||||
| TELEPHONE | 1985-09-04 | 995 | 995 | S/L | 5.0000 | ||||
| COMPUTER CHIP | 1989-01-26 | 280 | 280 | S/L | 5.0000 | ||||
| FILE DRAWERS | 1989-02-09 | 665 | 665 | S/L | 5.0000 | ||||
| COMPUTER | 1990-06-28 | 2,794 | 2,794 | S/L | 5.0000 | ||||
| CHAIR | 1991-06-12 | 279 | 279 | S/L | 5.0000 | ||||
| FURNITURE | 1991-07-03 | 586 | 586 | S/L | 5.0000 | ||||
| PRINTER | 1993-06-08 | 350 | 350 | S/L | 5.0000 | ||||
| NEW PHONE SYSTEM | 1998-05-26 | 1,019 | 1,019 | S/L | 5.0000 | ||||
| CONDO OFFICE BUILDING | 1983-09-01 | 44,242 | 44,242 | S/L | 25.0000 | ||||
| VARIOUS | 1957-01-01 | 1,106 | 1,106 | S/L | 5.0000 | ||||
| DICTAPHONE | 1983-06-30 | 890 | 890 | S/L | 5.0000 | ||||
| LENNOX 4 TON A/C-HEAT UNIT | 2005-08-22 | 2,886 | 1,064 | S/L | 39.0000 | 74 | 74 | ||
| OPTIPLEX 210L COMPUTER | 2006-06-23 | 1,555 | 1,555 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT | 2008-10-20 | 1,553 | 1,553 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT | 2009-01-29 | 1,205 | 1,205 | 200DB | 5.0000 | ||||
| COMPUTER | 2014-05-23 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| PRINTER | 2014-06-17 | 999 | 999 | 200DB | 5.0000 | ||||
| FURNITURE & FIXTURES | 2019-02-22 | 221 | 221 | 200DB | 7.0000 | ||||
| FURNITURE & FIXTURES | 2019-03-21 | 398 | 398 | 200DB | 7.0000 | ||||
| 3 CHAIRS | 2019-04-11 | 753 | 753 | 200DB | 7.0000 | ||||
| FURNITURE & FIXTURES | 2019-05-16 | 1,113 | 1,113 | 200DB | 7.0000 | ||||
| FURNITURE & FIXTURES | 2020-08-21 | 969 | 200DB | 7.0000 | 969 | 969 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PMF | PURCHASE | 14 | 14 | |||||||
| PMF | PURCHASE | 7 | 7 | |||||||
| BB&T-4067 | PURCHASE | 1,793,097 | 1,889,273 | -96,176 | ||||||
| BB&T-4067 | PURCHASE | 2,468,836 | 2,441,520 | 27,316 | ||||||
| JPMORGAN-8005 | PURCHASE | 1,490,601 | 1,489,459 | 1,142 | ||||||
| JPMORGAN-8005 | PURCHASE | 2,260,237 | 2,201,449 | 58,788 | ||||||
| AMERICAN INTERNATIONAL GROUP | PURCHASE | 2020-01 | 15 | 15 | ||||||
| MERRILL LYNCH-2217 | PURCHASE | 77,567 | 92,768 | -15,201 | ||||||
| MERRILL LYNCH-2217 | PURCHASE | 460,823 | 401,214 | 59,609 | ||||||
| CHUBB LTD | PURCHASE | 32,253 | 11,692 | 20,561 | ||||||
| NEXTERA ENERGY | PURCHASE | 16,479 | 2,433 | 14,046 | ||||||
| MERRILL LYNCH-4083 | PURCHASE | 453,248 | 415,622 | 37,626 | ||||||
| MERRILL LYNCH-4083 | PURCHASE | 293,912 | 291,693 | 2,219 | ||||||
| MERRILLY LYNCH-4084 | PURCHASE | 990,936 | 991,000 | -64 | ||||||
| PURCHASE |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ML S/T BOND LADDER-4084 | 1,061,330 | 1,082,939 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN MANAGED ACCOUNT | FMV | 8,550,076 | 10,448,229 |
| MERRILL LYNCH PIA ACCOUNT | FMV | 3,457,965 | 4,361,921 |
| VINTAGE 2015 PRIVATE EQUITY | FMV | 683,141 | 638,574 |
| VINTAGE 2017 PRIVATE EQUITY | FMV | 336,017 | 320,587 |
| HPS MEZZANINE PARTNERS FUND | FMV | 443,689 | 433,515 |
| HPS MEZZANINE 2019 | FMV | 182,694 | 183,968 |
| BENEFIT PARTNERS DEBT FUND | FMV | 347,601 | 335,427 |
| LANDMARK PRIVATE EQUITY | FMV | 236,801 | 256,128 |
| HIGHBRIDGE CONVERTABLE FUND | FMV | 260,513 | 278,882 |
| BB&T MANAGED ACCOUNT | FMV | 6,561,047 | 7,844,922 |
| INVESTMENT IN PMF FUND | FMV | 22,186 | 19,839 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDING | 53,861 | 46,751 | 7,110 | |
| FURNITURE AND EQUIPMENT | 24,826 | 24,826 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISSISSIPPI MINERAL INTERESTS | 329,225 | 329,225 | 567,798 |
| OKLAHOMA MINERAL INTERESTS | 5,000 | 5,000 | 141,030 |
| MINERAL INTERESTS RESERVED | 7 | 7 | 7 |
| Description | Amount |
|---|---|
| EXCISE TAX | 20,812 |
| PRIOR PERIOD ADJUSTMENT | 407 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 1,401 | 1,401 | ||
| INSURANCE EXPENSE | 3,163 | 3,163 | ||
| INVESTMENT ADVISORY EXPENSE | 159,764 | 159,764 | ||
| OFFICE SUPPLIES AND EXPENSE | 8,857 | 8,857 | ||
| OIL & GAS EXPENSES | 4,683 | 4,683 | ||
| OIL & GAS PRODUCTION TAX | 19,992 | 19,992 | ||
| OIL & GAS OTHER DEDUCTIONS | 4,605 | 4,605 | ||
| SOFTWARE | 8,050 | 8,050 | ||
| TRAVEL AND MEETING EXPENSE | 555 | 555 | ||
| INVESTMENT INTEREST | 7,554 | 7,554 | ||
| K-1 ACTIVITY | 757 | 757 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS RENT | 1,225 | 1,225 | |
| PARTNERSHIP INC-VINTAGE 2015 | 18,805 | 18,805 | |
| PARTNERSHIP INC-MEZZANINE | 28,990 | 28,990 | |
| PARTNERSHIP INC-VINTAGE 2017 | 14,768 | 14,768 | |
| PARTNERSHIP INC-BENEFIT PTRS | 24,437 | 24,437 | |
| PARTNERSIP INC-MEZZANINE 2019 | 12,761 | 12,761 | |
| PARTNERSHIP INC-LANDMARK | -12,296 | -12,296 | |
| PARTNERSHIP INC-HIGHBRIDGE | 11,488 | 11,488 | |
| ROYALTIES | 217,136 | 217,136 | |
| PMF FUND | 177 | ||
| ML-2217 UNRECAP 1250 | 34 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME | 5,919 | 5,919 | ||
| REAL AND PERSONAL PROPERTY | 1,835 | 1,835 | ||
| STATE WITHHOLDING | 1,319 | 1,319 |