| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TFG ACCOUNTING FEES | 453 | 226 | 227 | |
| REHMANN ACCOUNTING FEES | 4,000 | 2,000 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LOOMIS SAYLES FIXED INCOME FUND | 28,633 | 27,997 |
| PIMCO ALL ASSET FUND | 11,715 | 12,462 |
| BNY MELLON CHILTON - PUBLICLY TRADED SECURITIES | 956,145 | 1,705,463 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TFG INTERN'L EQUITY I | AT COST | 272,374 | 306,980 |
| TFG WAKKR 2012 FUND, LLC | AT COST | 17,256 | 28,723 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 1,141 | 1,095 | 1,095 |
| GRAND LAHSER, LLC-CAPITALIZED COSTS | 702,070 | 3,486,885 | 3,486,885 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT TO TAX BASIS | 95,520 |
| NON DIVIDEND DISTRIBUTION | 1,026 |
| EXCESS DISTRIB. INCOME (FORM 8621 LINE 5) NOT REFLECTED IN INVESTMENT | 1,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN FEES - BNY MELLON, N.A. | 21,593 | 21,593 | 0 | |
| SCHEDULE K-1-TFG INTERNATIONAL EQUITY FUND I, LLC - OTHER DEDUCTIONS | 3,666 | 3,666 | 0 | |
| SCHEDULE K-1-TFG WAKKR 2012 FD LLC - NON-DEDUCTIBLE | 218 | 0 | 0 | |
| INSURANCE D&O | 4,532 | 2,266 | 2,266 | |
| BANK FEES - COMERICA CUSTODY | 32 | 16 | 16 | |
| BANK FEES - HORIZON CUSTODY | 270 | 135 | 135 | |
| SCHEDULE K-1 TFG INTERNATIONAL EQUITY - NON-DEDUCTIBLE | 2,736 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHEDULE K-1-TFG INTL FD I, LLC | 235 | 235 | 235 |
| GRAND LAHSER - MISCELLANEOUS INCOME | 170 | 170 | 170 |
| FORM 8621, LINE 5 (FROM TFG INT'L FUND) | 1,233 | 1,233 | 1,233 |
| Description | Amount |
|---|---|
| CHANGE IN ACCRUAL | 2,374 |
| PRIOR YEAR ADJUSTMENT | 395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES-SCHEDULE K-1-TFG INTL EQUITY FUND I | 689 | 689 | 0 | |
| FOREIGN TAXES- BNY MELLON | 107 | 107 | 0 | |
| FEDERAL EXCISE TAX | 539 | 0 | 0 | |
| MICHIGAN ANNUAL REPORT | 65 | 0 | 65 |