| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Robert Murray Co - 2016 review | 6,500 | 6,500 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 207,983 | SL | |||||||
| Land improvements | 109,339 | 76,949 | SL | 6,200 | 6,200 | ||||
| Buildings | 1,546,199 | 737,981 | SL | 51,540 | 51,540 | ||||
| Equipment | 118,259 | 116,959 | SL | 11,335 | 11,335 | ||||
| Technology | 28,633 | 29,685 | SL | 4,923 | 4,923 | ||||
| Building improvements | 168,452 | 84,470 | SL | 10,861 | 10,861 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 207,983 | 207,983 | 207,983 | |
| Land Improvements | 109,339 | 83,149 | 33,889 | 33,889 |
| Buildings | 1,546,199 | 789,521 | 756,678 | 756,678 |
| Equipment | 118,259 | 118,259 | 60,735 | 60,735 |
| Technology | 28,633 | 34,608 | 14,071 | 14,071 |
| Bldg improvements | 168,452 | 95,331 | 32,173 | 32,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| beneficial interest in an endowment | 143,404 | 164,643 | 164,643 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| office supplies | 2,893 | 2,893 | ||
| General supplies | 22,287 | 22,287 | ||
| advertising | 1,764 | 1,764 | ||
| purchased services | 17,685 | 17,685 | ||
| management fees | 15,504 | 15,504 | ||
| Utilities | 59,524 | 59,524 | ||
| insurance | 28,775 | 28,775 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Assisted Living services | 755,268 | 21,149 | 776,418 |
| Application fees | 4,200 | 4,200 | |
| Misc income | -7,992 | -7,992 |
| Description | Amount |
|---|---|
| unrealized gains on endowment funds | 21,149 |
| audit adjustment - prior year | 0 |
| rounding | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| mortgage | 436,438 | 257,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|