| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES - PWC | 93,501 | |||
| FUND AUDIT FEES | 16,894 | |||
| TAX ADVISING FEES | 178,921 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 5,189,473 | 3,236,046 | 255,786 | ||||||
| DEVELOPED LAND | 7,498,249 | 6,062,626 | 66,729 | ||||||
| OFFICE EQUIPMENT | 3,428,463 | 2,479,444 | 183,614 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS NONCURRENT ASSETS | 227,972,556 | 256,355,786 |
| CORPORATE BONDS CURRENT ASSETS | 48,186,102 | 49,513,568 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HELD DIRECTLY NONCURRENT ASSETS | 403,947,200 | 531,441,805 |
| HELD DIRECTLY PRIVATE EQUITY | 51,575,392 | 50,992,728 |
| HELD THROUGH NORD/LB AM 80 VEA FUND | 770,546,527 | 1,210,919,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPECIAL FUNDS UNDER GERMAN LAW | AT COST | 1,574,300,688 | 1,752,575,528 |
| BONDS (WITHOUT CORPORATE) | AT COST | 768,309,217 | 835,035,198 |
| INVESTMENTS (REAL ESTATE) | AT COST | 263,637,331 | 484,747,860 |
| SECURITY LENDING | AT COST | ||
| MARKETABLE SECURITIES | AT COST | 45,038,326 | 45,038,326 |
| CLAIMS AGAINST LOWER SAXONY STMNT 21 | AT COST | 94,210,304 | |
| PRIVATE EQUITY INVESTMENTS | AT COST | 86,970 | 86,970 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOFTWARE | 5,189,473 | 3,491,832 | 1,697,641 | 1,697,641 |
| DEVELOPED LAND | 7,498,249 | 6,129,355 | 1,368,894 | 7,370,373 |
| OFFICE EQUIPMENT | 3,428,463 | 2,663,058 | 765,405 | 765,405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 39,158 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON FINANCIAL ASSETS | 41,269,688 |
| UNREALIZED LOSS ON MARKETABLE SECURITIES | 1,945,883 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MAINTENANCE | 379,215 | |||
| DATA PROCESSING | 1,050,768 | |||
| EXPENSES FOR PROJECT PREP | 303,507 | |||
| EXPENSES FOR TRUSTEES | 192,733 | |||
| POST, TELEPHONE | 77,568 | |||
| OFFICE EQUIPMENT, COPYING | 65,290 | |||
| EXPENSES FOR CARS | 101,183 | |||
| BOOKS, JOURNALS | 58,033 | |||
| STAFF TRAINING | 43,616 | |||
| EXPENSES FOR STAFF CANTEEN | 51,241 | |||
| INSURANCE PREMIUMS | 187,907 | |||
| MEMBERSHIP FEES | 119,852 | |||
| OPERATIVE ACTIVITY EXPENSES | 1,203,839 | |||
| OTHER EXPENSES DIRECT | 531,269 | |||
| OTHER EXPENSES FUND | 346,117 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OFFICE INCOME - OUTSIDE U.S. | 259,751 | ||
| REALIZED GAINS DIRECT | 30,051,363 | ||
| REALIZED GAINS FUND | 128,739,291 | ||
| OTHER DIRECT, OUTSIDE U.S. | 184,254 | ||
| OTHER NOT GROSS INVESTMENT | 16,634 | ||
| REALIZED LOSSES - DIRECT | -5,643,126 | ||
| REALIZED LOSSES - FUND | -25,719,506 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON FINANCIAL ASSETS | 2,834,766 |
| RESCINDED GRANTS | 10,656,226 |
| OTHER REFLUX OF FUNDS | 2,730 |
| GAIN ON FOREIGN EXCHANGE | 302,763,608 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENSION RESERVE | 40,317,575 | 47,250,794 |
| PROJECT RELATED RESERVES | 2,022,326 | 1,595,051 |
| OTHER RESERVES & ACCRUED LIABILITIES | 477,311 | 465,328 |
| OTHER LIABILITIES | 65,351 | 81,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 63,558 | |||
| PUBLIC RELATION EXPENSES | 260,140 | |||
| FEE MANAGEMENT AND CUSTODIAN FUN | 1,046,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID OR WITHHELD STMT 20 | 1,266,230 |