| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION FEES | 4,858 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY ADV REAL ESTATE INC I (FRIRX) | AT COST | 2,919 | 3,301 |
| FIDELITY ADV HEALTH CARE I (FHCIX) | AT COST | 1,252 | 1,643 |
| LAZARD GLB LSTD INFR PTF INST (GLIFX) | AT COST | 2,836 | 3,248 |
| COLUMBIA FLEXIBLE CAPT INC I (CFIZX) | AT COST | 2,642 | 3,241 |
| LORD ABBETT BOND DEB F (LBDFX) | AT COST | 2,094 | 2,167 |
| AMERICAN NEW WORLD F2 (NFFFX) | AT COST | 3,474 | 4,552 |
| BLACKROCK MID CAP GRW EQ INST (CMGIX) | AT COST | 2,380 | 3,512 |
| WESTERN ASSET CORE PLUS BD I (WACPX) | AT COST | 2,501 | 2,679 |
| ARK INNOVATION ETF (ARKK) | AT COST | 644 | 1,700 |
| INVESCO S&P 500 EQUAL WEIGHT E (RSP) | AT COST | 1,592 | 2,261 |
| ISHARES EDGE MSCI MIN VOL USA (USMV) | AT COST | 1,785 | 2,208 |
| ISHARES EDGE MSCI US MOMENTUM (MTUM) | AT COST | 2,480 | 3,469 |
| ISHARES GOLD TRUST (IAU) | AT COST | 1,834 | 2,191 |
| VANECK MORNINGSTAR WIDE MOAT (MOAT) | AT COST | 2,212 | 2,962 |
| VANGUARD DIVIDEND APPRECIATION (VIG) | AT COST | 3,094 | 3,870 |
| VANGUARD MID CAP VALUE ETF (VOE) | AT COST | 2,502 | 2,810 |
| VANGUARD VALUE ETF INDEX VTV | AT COST | 2,398 | 2,749 |
| CALAMOS MARKET NEUTRAL INC I (CMNIX) | AT COST | 7,644 | 7,993 |
| FIRST EAGLE OVERSEAS I (SGOIX) | AT COST | 3,208 | 3,719 |
| JPMORGAN HEDGED EQUITY I (JHEQX) | AT COST | 5,772 | 6,462 |
| JPMORGAN INCOME I (JMSIX) | AT COST | 3,574 | 3,555 |
| LORD ABBETT SHT DURATION INC F (LDLFX) | AT COST | 1,615 | 1,612 |
| PRINCIPAL SPC PRF&CP SEC INC I | AT COST | 3,087 | 3,223 |
| VIRTUS KAR SMALL-CAP GROWTH I (PXSGX) | AT COST | 1,726 | 2,007 |
| WCM FOCUSED INTL GWTH INST (WCMIX) | AT COST | 2,856 | 3,712 |
| ISHARES EDGE MSCI US QLTY FAC (QUAL) | AT COST | 3,824 | 3,986 |
| VANGUARD SHR-TM INFLAT PROTEC (VTIP) | AT COST | 3,395 | 3,407 |
| FIDELITY ADV LTD TERM BOND I (EFIPX) | AT COST | 3,222 | 3,220 |
| MSIF INTL ADVANTAGE PTF I (MFAIX) | AT COST | 3,727 | 3,854 |
| Item No. | 1 |
|---|---|
| Lender's Name | BRYAN YVETTE BEAULIEU |
| Lender's Title | PRESIDENT, SEC., TREASURER |
| Original Amount of Loan | 7022 |
| Balance Due | 23697 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | PAY OPERATING ACCOUNTING FEES. |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 784 | |||
| LICENSE AND PERMITS | 10 |
| Description | Amount |
|---|---|
| TAX EXEMPT DIVIDEND INCOME | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRC 4940(a) excise tax | 91 |