| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BOOK/1099 DIFFERENCE | 2014-01 | PURCHASE | 2020-12 | 34,586 | -34,586 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH A/C XXX-X3532 - STMT E | 1,216,319 | 1,358,893 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 9,903 | 22,938 |
| CHEVRON CORP | 21,692 | 29,150 |
| EXXON MOBIL CORP | 22,023 | 14,672 |
| STEEL DYNAMICS INC | 674,375 | 921,750 |
| PHILIP MORRIS INTL INC | 23,955 | 49,214 |
| MERRILL LYNCH A/C XXX-X3528 - STMT A | 3,982,902 | 8,696,254 |
| MERRILL LYNCH A/C XXX-X3529 - STMT B | 1,926,998 | 2,510,339 |
| MERRILL LYNCH A/C XXX-X3530 - STMT C | 764,610 | 1,236,122 |
| MERRILL LYNCH A/C XXX-X3531 - STMT D | 623,173 | 913,991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THE ENDOWMENT TEI FUND | AT COST | 171,813 | 194,219 |
| MERRILL LYNCH A/C XXX-X3528 - STMT A | AT COST | 180,662 | 188,813 |
| MERRILL LYNCH A/C XXX-X3529 - STMT B | AT COST | 309,039 | 312,975 |
| MERILL LYNCH A/C XXX-X3530 - STMT C | AT COST | 156,596 | 160,510 |
| MERILL LYNCH A/C XXX-X3531 - STMT D | AT COST | 223,758 | 227,588 |
| MERILL LYNCH A/C XXX-X3532 - STMT E | AT COST | 1,390,380 | 1,431,409 |
| Description | Amount |
|---|---|
| NET COST BASIS ADJUSTMENTS | 64,944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PORTFOLIO DEDUCTIONS FROM SCH | 1,137 |
| Description | Amount |
|---|---|
| RECOVERIES OF PRIOR YEAR CONTRIBUTIONS | 4,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH INVESTMENT FEES | 128,588 | 124,842 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,500 | |||
| EXCISE TAXES | 4,781 | 4,781 |