| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 495 | 0 | 0 | 495 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 1997-01-02 | 17,958 | 13,111 | SL | 2.56 % | 460 | |||
| IMPROVEMENTS | 1998-01-02 | 30,338 | 21,186 | SL | 2.56 % | 778 | |||
| IMPROVEMENTS | 2001-01-02 | 10,098 | 6,419 | SL | 2.56 % | 259 | |||
| IMPROVEMENTS | 2005-01-02 | 11,500 | 5,319 | SL | 2.56 % | 295 | |||
| IMPROVEMENTS | 2006-01-02 | 20,918 | 9,076 | SL | 2.56 % | 536 | |||
| IMPROVEMENTS | 2007-01-02 | 9,593 | 3,800 | SL | 2.56 % | 246 | |||
| IMPROVEMENTS | 2008-01-02 | 34,653 | 12,650 | SL | 2.56 % | 889 | |||
| IMPROVEMENTS | 2009-01-02 | 17,789 | 5,932 | SL | 2.56 % | 456 | |||
| IMPROVEMENTS | 2010-01-02 | 15,232 | 4,598 | SL | 2.56 % | 391 | |||
| IMPROVEMENTS | 2011-01-02 | 14,638 | 2,097 | SL | 2.56 % | 375 | |||
| IMPROVEMENTS | 2012-01-02 | 15,540 | 3,698 | SL | 2.56 % | 398 | |||
| IMPROVEMENTS | 2013-01-02 | 12,727 | 2,626 | SL | 2.56 % | 326 | |||
| IMPROVEMENTS | 2014-01-02 | 22,507 | 4,141 | SL | 2.56 % | 577 | |||
| IMPROVEMENTS | 2015-01-02 | 59,026 | 8,433 | SL | 2.56 % | 1,513 | |||
| IMPROVEMENTS | 2016-01-02 | 19,162 | 2,128 | SL | 2.56 % | 491 | |||
| IMPROVEMENTS | 2017-01-02 | 20,565 | 1,630 | SL | 2.56 % | 527 | |||
| IMPROVEMENTS | 2018-01-02 | 54,336 | 3,448 | SL | 2.56 % | 1,393 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 58,714 | 54,905 | 3,809 | |
| Improvements | 386,580 | 120,202 | 266,378 | 270,187 |
| Land | 20,000 | 20,000 | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 450 | 450 | ||
| BANKING FEES | 82 | 82 | ||
| BUILDING SUPPLIES | 14,282 | 14,282 | ||
| DUES & PUBLICATIONS | 75 | 75 | ||
| INSURANCE | 5,879 | 5,879 | ||
| MISCELLANEOUS EXPENSES | 900 | 900 | ||
| OFFICE EXPENSES | 1,734 | 1,734 | ||
| REPAIRS & MAINTENANCE | 1,243 | 1,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,312 | 2,312 |