| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 7,368 | 2,063 | 5,305 | |
| Auditing | 10,900 | 3,052 | 7,848 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds - Fixed Income | 6,233,231 | 6,233,231 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds - Domestic Equity | 5,944,856 | 5,944,856 |
| Mutual Funds - International Equity | 5,210,468 | 5,210,468 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Money Market | FMV | 418,403 | 418,403 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 163,881 | 0 | 163,881 | 163,881 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fee | 244 | 244 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 0 | 0 |
| Description | Amount |
|---|---|
| Federal Excise Tax | 18,899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Receptions | 3,095 | 0 | 3,095 | |
| Advertising | 539 | 39 | 500 | |
| Bank fees | 430 | 430 | 0 | |
| Directors & Officers Liability Insurance | 2,104 | 2,104 | 0 | |
| Memberships | 3,596 | 657 | 2,939 | |
| Office Supplies & Expenses | 19,438 | 3,605 | 15,833 | |
| Meals & Other Meeting expenses | 1,993 | 346 | 1,647 | |
| Parking & Tolls | 692 | 417 | 275 | |
| Payroll Service Charge | 3,549 | 994 | 2,555 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscelleanous Income | 24 | 24 | 24 |
| Description | Amount |
|---|---|
| Net unrealized loss | 1,791,068 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred lease Liability | 6,149 | 490 |
| Deferred Tax Liability | 13,107 | 43,403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultants | 53,322 | 46,732 | 6,590 | |
| Professional Fees | 18,862 | 0 | 18,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 26,625 | 7,455 | 19,170 |