| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LASER ENGRAVER #1 | 2013-05-09 | 3,710 | 3,533 | SL | 7.000000000000 | 177 | 0 | ||
| LASER ENGRAVER #2 | 2013-07-10 | 3,710 | 3,445 | SL | 7.000000000000 | 265 | 0 | ||
| CNC ROUTER | 2015-02-22 | 7,230 | 4,821 | SL | 7.000000000000 | 1,033 | 0 | ||
| LASER ENGRAVER #3 | 2016-09-16 | 7,360 | 4,029 | SL | 7.000000000000 | 1,051 | 0 | ||
| LASER ENGRAVER #4 | 2016-09-02 | 7,360 | 4,029 | SL | 7.000000000000 | 1,051 | 0 | ||
| PUREX 400I EXTRACTION SYSTEM | 2017-10-11 | 3,250 | 1,044 | SL | 7.000000000000 | 464 | 0 | ||
| LASER ENGRAVER #5 | 2017-11-21 | 3,920 | 1,214 | SL | 7.000000000000 | 560 | 0 | ||
| SHOPBOT | 2018-12-28 | 6,500 | 929 | SL | 7.000000000000 | 929 | 0 | ||
| USED EPILOG HELIX LASER ENGRAVER | 2018-01-30 | 12,000 | 3,285 | SL | 7.000000000000 | 1,714 | 0 | ||
| USED EPILOG ZING LASER ENGRAVER | 2019-03-17 | 5,000 | 714 | SL | 7.000000000000 | 714 | 0 | ||
| MAKERSPACE BUILDING IMPROVEMENTS | 2020-06-16 | 10,682 | 341 | SL | 15.000000000000 | 341 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIBABA GROUP HLDG LTD | 65,316 | 116,365 |
| ALPHABET INC CAP STOCK CLASS C | 126,872 | 262,782 |
| AMAZON | 170,996 | 651,386 |
| AMERICAN GROWTH FUND OF AMERICA | 35,000 | 59,219 |
| APPLE COMPUTER INC | 32,828 | 743,064 |
| BAIDU INC | 75,994 | 108,120 |
| BANK OF AMERICA | 11,233 | 15,155 |
| BRISTOL MYERS SQUIBB | 11,337 | 12,406 |
| CATEPILLAR INC. | 23,215 | 54,606 |
| CITIGROUP INC. | 57,166 | 61,660 |
| FACEBOOK (FB) | 88,648 | 273,160 |
| FEDERATED KAUFMANN SMALL CAP FUND A | 19,301 | 49,657 |
| LOWES COS INC COM | 29,932 | 64,204 |
| EVERGREEN SOLAR INC COM NEW | 1,783 | 0 |
| NETFLIX COM INC COM | 57,420 | 270,365 |
| NVIDIA CORP | 52,026 | 365,540 |
| BOOKING HLDGS INC COM | 220,477 | 289,545 |
| TWILIO INC CLASS A | 30,217 | 270,800 |
| TWITTER INC COM | 11,017 | 10,830 |
| DEERE & COMPANY | 31,207 | 80,715 |
| GOLDMAN SACHS GROUP INC | 48,856 | 52,742 |
| GLX INVESTMENT | 100,000 | 100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LASER ENGRAVER #1 | 3,710 | 3,710 | 0 | |
| LASER ENGRAVER #2 | 3,710 | 3,710 | 0 | |
| CNC ROUTER | 7,230 | 5,854 | 1,376 | |
| LASER ENGRAVER #3 | 7,360 | 5,080 | 2,280 | |
| LASER ENGRAVER #4 | 7,360 | 5,080 | 2,280 | |
| PUREX 400I EXTRACTION SYSTEM | 3,250 | 1,508 | 1,742 | |
| LASER ENGRAVER #5 | 3,920 | 1,774 | 2,146 | |
| SHOPBOT | 6,500 | 1,858 | 4,642 | |
| USED EPILOG HELIX LASER ENGRAVER | 12,000 | 4,999 | 7,001 | |
| USED EPILOG ZING LASER ENGRAVER | 5,000 | 1,428 | 3,572 | |
| MAKERSPACE BUILDING IMPROVEMENTS | 10,682 | 682 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 791 | 0 | 0 | |
| SUPPLIES | 11,338 | 0 | 11,338 | |
| BROKER FEES | 23,968 | 23,968 | 0 | |
| INVESTMENT FEES | 115 | 115 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO TAX PAID | 200 | 0 | 0 | |
| FEDERAL TAX PAID | 1,000 | 0 | 0 |