| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N518 COLUMBIA INCOME FD C | 390,790 | 435,499 |
| 31420B300 FEDERATED INST HI YL | 173,118 | 179,529 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N245 COLUMBIA FDS SER DIV | 236,692 | 387,602 |
| 742718109 PROCTER GAMBLE CO | ||
| 74316J458 CONGRESS MID CAP GRO | 62,000 | 146,525 |
| 779919109 T ROWE PRICE REAL ES | ||
| 411511504 HARBOR CAPITAL APPRE | 164,393 | 463,994 |
| 46434G103 ISHARES CORE MSCI EM | 196,156 | 334,950 |
| 717081103 PFIZER INC | 983 | 78,320 |
| 77957Y106 T ROWE PRICE MID CAP | 74,153 | 133,816 |
| 64128R608 NEUBERGER BERMAN LON | 155,349 | 212,755 |
| 464287234 ISHARES MSCI EMERGIN | 347,497 | 551,500 |
| 78462F103 SPDR S P 500 ETF | 934,835 | 2,140,300 |
| 779572106 T ROWE PRICE SMALL C | 110,929 | 210,991 |
| 808524847 SCHWAB US REIT ETF | ||
| 464288877 ISHARES MSCI EAFE VA | 253,677 | 289,856 |
| 79471L602 SALIENT MLP ENERGY I | ||
| 921910501 VANGUARD INTL GRWTH | 250,000 | 540,304 |
| 03027X100 AMERICAN TOWER CORP | 118,196 | 135,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MIDC | AT COST | 267,884 | 356,580 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 186,236 | 248,101 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 2,191 |
| COST BASIS ADJUSTMENT | 1,136 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF ASSET SERVICING FEES | 519 | 519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,500 | 1,500 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,694 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 428 | 428 | 0 |