| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,500 | 0 | 7,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS X081 | 600,481 | 648,731 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN DYAL IV OFFSHORE INVESTORS LP | 148,915 | 566,994 | 566,994 |
| INVESTMENT IN PARTNERS CAPITAL MERLIN CO-INVESTMENT FUND I CAYMAN LP | 211,140 | 592,290 | 592,290 |
| INVESTMENT IN CANDLESTICK CAYMAN FEEDER LTD | 1,067,500 | 1,067,500 | 1,357,275 |
| INVESTMENT IN SEAHAWK MULTI-STRATEGY FUND | 300,000 | 300,000 | |
| INVESTMENT IN WOODLINE PARTNERS | 947,500 | 947,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT CORP ANNUAL REG AGENT FEE | 64 | 0 | 64 | |
| ORDINARY LOSS FROM PARTNERS CAPITAL MERLIN K-1 | 1,460 | 1,460 | 0 | |
| INVESTMENT INTEREST EXPENSE - PARTNERS CAPITAL MERLIN CO-INVESTMENT FUND I | 2,189 | 2,189 | 0 | |
| OTHER DEDUCTIONS - PARTNERS CAPITAL MERLIN CO-INVESTMENT FUND I | 1,198 | 1,198 | 0 | |
| PORTFOLIO DEDUCTIONS | 4,099 | 0 | 4,099 | |
| BANK FEES | 33 | 0 | 33 | |
| INVESTMENT MANAGEMENT FEES | 7,264 | 7,264 | 0 | |
| OTHER DEDUCTIONS | 102 | 0 | 102 | |
| FEDERAL EXTENSION AND ESTIMATED TAX PAYMENTS | 75,951 | 0 | 0 |