| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 20,598 | 26,496 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 7,677 | 9,721 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,922 | 18,822 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 16,432 | 16,924 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 10,903 | 14,446 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 9,313 | 9,626 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 21,309 | 28,940 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 28,753 | 31,031 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 12,751 | 13,592 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 2,818 | 16,773 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 46,451 | 67,407 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 17,123 | 19,220 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 90,139 | 96,088 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 28,774 | 39,489 |
| 81369Y308 CONSUMER STAPLES SEC | AT COST | 2,619 | 6,475 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 13,286 | 14,392 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 3,373 | 12,138 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,896 | 29,531 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 16 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 698 | 698 | |
| OTHER INCOME | 823 | 823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 152 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 656 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 31 | 31 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |