| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,300 | 2,150 | 2,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SIX CIRCLES ULTRA SHORT DURATION | 67,238 | 67,383 |
| BLCKRCK HI YLD BND PORT-K | 257,330 | 300,924 |
| JPM HIGH YIELD FD - USD - R6 ISIN | 133,004 | 148,199 |
| PIMCO INVESTMENT GRADE CORPORATE | 128,303 | 143,783 |
| PIMCO INCOME FD-INS | 70,339 | 70,705 |
| VANGUARD TOTAL BOND MARKET INDEX | 327,975 | 368,722 |
| VANGUARD MORTGAGE-BACKED SEC | 145,907 | 145,611 |
| ISHARES 20+ YEAR TREASURY BO | 203,940 | 219,560 |
| VANGUARD TOTAL INTL BND ETF | 224,544 | 226,296 |
| VANGUARD TOTAL INTL BND-ADM | 762,433 | 797,353 |
| SIX CIRCLES GLOBAL BOND | 729,151 | 729,512 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| O MS M-NOTE SPX 10/21/21 | 259,785 | 244,464 |
| FIDELITY 500 INDEX FD-AI | 497,076 | 647,585 |
| SIX CIRCLES U.S. UNCONSTRAINED | 564,797 | 739,584 |
| SPDR S&P 500 ETF TRUST | 905,832 | 1,709,753 |
| FIDELITY INTL INDX-INST PRM | 109,055 | 123,608 |
| JPMORGAN BETABUILDERS CANADA | 141,213 | 154,460 |
| SIX CIRCLES INTERNATIONAL | 423,982 | 462,523 |
| JPMORGAN BETABUILDERS EUROPE ETF | 64,618 | 76,662 |
| ISHARES CORE MSCI EMERGING | 147,234 | 165,523 |
| JPMORGAN BETABUILDERS JAPAN ETF | 179,913 | 217,112 |
| JPM BTABLDRS DEV ASIA X-JPN | 68,856 | 78,203 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KKR EUROPEAN FUND III PRIVATE INVESTORS OFFSHORE | AT COST | 39,424 | 38,302 |
| CARLYLE ASIA PARTNERS II PRIVATE INVESTORS OFFSHORE | AT COST | 1,720 | 2,464 |
| HIGHBRIDGE STRATEGIC CREDIT FUND | AT COST | 181,511 | 197,231 |
| WP GROWTH PRIVATE INVESTORS | AT COST | 117,911 | 112,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 749 | 374 | 375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ANNUAL FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT PARTNERSHIPS INCOME | 17,528 | 17,528 | 17,528 |
| Description | Amount |
|---|---|
| PARTNERSHIP UNREALIZED GAIN DIFFERENCE | 2,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 44,084 | 44,084 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,648 | 2,648 | 0 | |
| FEDERAL TAXES | 21,403 | 0 | 0 |