| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-01-01 | 740,000 | |||||||
| BUILDING | 2012-08-01 | 1,545,072 | 292,177 | S/L | 39.0000 | 39,617 | |||
| SIGN | 2012-08-17 | 10,045 | 10,045 | 200DB | 5.0000 | ||||
| FURNITURE | 2012-08-17 | 40,323 | 40,323 | 200DB | 7.0000 | ||||
| IMPROVEMENTS | 2012-08-17 | 349,549 | 66,101 | S/L | 39.0000 | 8,962 | |||
| EQUIIPMENT | 2012-08-17 | 1,485 | 1,485 | 200DB | 5.0000 | ||||
| FURNITURE | 2013-01-15 | 5,080 | 4,967 | 200DB | 7.0000 | 113 | |||
| ASPHALT PAVEMENT | 2013-02-28 | 32,839 | 5,644 | S/L | 39.0000 | 821 | |||
| FLOORING | 2013-03-08 | 6,473 | 6,328 | 200DB | 7.0000 | 145 | |||
| IMPROVEMENTS | 2013-05-31 | 179,786 | 30,349 | S/L | 39.0000 | 4,609 | |||
| SECURITY ALARM SYSTEM | 2013-06-28 | 17,778 | 17,381 | 200DB | 7.0000 | 397 | |||
| LANDSCAPING | 2013-10-27 | 19,069 | 14,284 | 150DB | 15.0000 | 563 | |||
| LANDSCAPING | 2014-05-21 | 3,900 | 2,806 | 150DB | 15.0000 | 115 | |||
| LANDSCAPING | 2014-08-04 | 2,340 | 1,684 | 150DB | 15.0000 | 69 | |||
| A/C COMPRESSOR | 2018-06-07 | 10,060 | 2,817 | 200DB | 10.0000 | 1,448 | |||
| UTILITY TRACTOR | 2018-07-03 | 16,223 | 8,436 | 200DB | 5.0000 | 3,115 | |||
| PARKING LOT | 2018-07-05 | 7,000 | 1,015 | 150DB | 15.0000 | 599 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1-MICRON TECHNOLOGY INC | 2020-01 | PURCHASE | 2020-04 | 272 | 8 | 264 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-01 | PURCHASE | 2020-04 | 273 | 8 | 265 | ||||
| 1-QUALCOMM INC | 2020-01 | PURCHASE | 2020-04 | 881 | 82 | 799 | ||||
| 1-QUALCOMM INC | 2020-01 | PURCHASE | 2020-04 | 880 | 82 | 798 | ||||
| 1-SQUARE INC SHS | 2019-10 | PURCHASE | 2020-01 | 295 | 66 | 229 | ||||
| 1-SQUARE INC SHS | 2019-10 | PURCHASE | 2020-01 | 295 | 70 | 225 | ||||
| 1-ADVNCD MICRO D INC | 2020-09 | PURCHASE | 2020-11 | 755 | 890 | -135 | ||||
| 1-ADVNCD MICRO D INC | 2020-09 | PURCHASE | 2020-11 | 755 | 890 | -135 | ||||
| 1-ADVNCD MICRO D INC | 2020-11 | PURCHASE | 2020-12 | 1,015 | 1,284 | -269 | ||||
| 1-ADVNCD MICRO D INC | 2020-11 | PURCHASE | 2020-12 | 1,016 | 1,280 | -264 | ||||
| 1-TEXAS INSTRUMENTS | 2020-05 | PURCHASE | 2020-07 | 451 | 808 | -357 | ||||
| 2-TEXAS INSTRUMENTS | 2020-05 | PURCHASE | 2020-07 | 902 | 1,614 | -712 | ||||
| 4-GLAXOSMITHKLINE PLC ADR | 2020-08 | PURCHASE | 2020-09 | 320 | 72 | 248 | ||||
| 2-MICRON TECHNOLOGY INC | 2020-12 | PURCHASE | 2020-12 | 1,934 | 1,566 | 368 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-12 | PURCHASE | 2020-12 | 963 | 783 | 180 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-12 | PURCHASE | 2020-12 | 965 | 782 | 183 | ||||
| 1-GLAXOSMITHKLINE PLC ADR | 2020-01 | PURCHASE | 2020-03 | 79 | 5 | 74 | ||||
| 2-GLAXOSMITHKLINE PLC ADR | 2020-01 | PURCHASE | 2020-03 | 156 | 10 | 146 | ||||
| 1-GLAXOSMITHKLINE PLC ADR | 2020-01 | PURCHASE | 2020-03 | 78 | 5 | 73 | ||||
| 1-GLAXOSMITHKLINE PLC ADR | 2020-01 | PURCHASE | 2020-03 | 75 | 5 | 70 | ||||
| 1-TEXAS INSTRUMENTS | 2020-09 | PURCHASE | 2020-09 | 958 | 841 | 117 | ||||
| 2-TEXAS INSTRUMENTS | 2020-09 | PURCHASE | 2020-09 | 1,916 | 1,684 | 232 | ||||
| 1-TEXAS INSTRUMENTS | 2020-09 | PURCHASE | 2020-10 | 630 | 959 | -329 | ||||
| 2-TEXAS INSTRUMENTS | 2020-09 | PURCHASE | 2020-10 | 1,264 | 1,910 | -646 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-09 | PURCHASE | 2020-11 | 320 | 1,075 | -755 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-09 | PURCHASE | 2020-11 | 319 | 1,075 | -756 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-09 | PURCHASE | 2020-11 | 319 | 1,071 | -752 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-09 | PURCHASE | 2020-11 | 319 | 1,072 | -753 | ||||
| 1-INTEL CORP | 2020-07 | PURCHASE | 2020-11 | 177 | 8 | 169 | ||||
| 1-ASTRAZENECA PLC SPND ADR | 2020-07 | PURCHASE | 2020-07 | 482 | 385 | 97 | ||||
| 1-ASTRAZENECA PLC SPND ADR | 2020-07 | PURCHASE | 2020-07 | 482 | 388 | 94 | ||||
| 1-PAYPAL HOLDINGS INC SHS | 2019-12 | PURCHASE | 2020-03 | 252 | 85 | 167 | ||||
| 1-PAYPAL HOLDINGS INC SHS | 2019-12 | PURCHASE | 2020-03 | 253 | 85 | 168 | ||||
| 2-PAYPAL HOLDINGS INC SHS | 2019-12 | PURCHASE | 2020-03 | 506 | 170 | 336 | ||||
| 1-ASTRAZENECA PLC SPND ADR | 2020-09 | PURCHASE | 2020-11 | 299 | 70 | 229 | ||||
| 1-ASTRAZENECA PLC SPND ADR | 2020-09 | PURCHASE | 2020-11 | 301 | 70 | 231 | ||||
| 1-PAYPAL HOLDINGS INC SHS | 2020-10 | PURCHASE | 2020-11 | 1,535 | 2,477 | -942 | ||||
| 2-MICRON TECHNOLOGY INC | 2020-01 | PURCHASE | 2020-03 | 710 | 114 | 596 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-01 | PURCHASE | 2020-03 | 302 | 57 | 245 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-01 | PURCHASE | 2020-03 | 302 | 56 | 246 | ||||
| 1-PAYPAL HOLDINGS INC SHS | 2020-07 | PURCHASE | 2020-09 | 1,720 | 1,810 | -90 | ||||
| 1-SQUARE INC SHS CL A | 2020-03 | PURCHASE | 2020-06 | 450 | 2,278 | -1,828 | ||||
| 1-SQUARE INC SHS CL A | 2020-03 | PURCHASE | 2020-06 | 449 | 2,282 | -1,833 | ||||
| 1-GLAXOSMITHKLINE PLC ADR | 2019-12 | PURCHASE | 2020-01 | 80 | 120 | -40 | ||||
| 2-GLAXOSMITHKLINE PLC ADR | 2019-12 | PURCHASE | 2020-01 | 160 | 240 | -80 | ||||
| 1-GLAXOSMITHKLINE PLC ADR | 2019-12 | PURCHASE | 2020-01 | 80 | 120 | -40 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-01 | PURCHASE | 2020-01 | 604 | 530 | 74 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-01 | PURCHASE | 2020-01 | 604 | 530 | 74 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-01 | PURCHASE | 2020-01 | 604 | 371 | 233 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-01 | PURCHASE | 2020-01 | 604 | 372 | 232 | ||||
| 1-QUALCOMM INC | 2020-04 | PURCHASE | 2020-07 | 336 | 849 | -513 | ||||
| 1-QUALCOMM INC | 2020-04 | PURCHASE | 2020-07 | 336 | 850 | -514 | ||||
| 2-MICRON TECHNOLOGY INC | 2020-11 | PURCHASE | 2020-12 | 1,370 | 2,496 | -1,126 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-11 | PURCHASE | 2020-12 | 682 | 1,246 | -564 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-11 | PURCHASE | 2020-12 | 682 | 1,245 | -563 | ||||
| 1-QUALCOMM INC | 2019-10 | PURCHASE | 2020-01 | 423 | 1,020 | -597 | ||||
| 1-SQUARE INC SHS CL A | 2020-01 | PURCHASE | 2020-01 | 231 | 452 | -221 | ||||
| 1-SQUARE INC SHS CL A | 2020-01 | PURCHASE | 2020-01 | 230 | 449 | -219 | ||||
| 1-SQUARE INC SHS CL A | 2020-06 | PURCHASE | 2020-08 | 2,243 | 7,086 | -4,843 | ||||
| 1-SQUARE INC SHS CL A | 2020-06 | PURCHASE | 2020-08 | 2,240 | 7,083 | -4,843 | ||||
| 2-EXXON MOBIL CORP | 2019-12 | PURCHASE | 2020-02 | 158 | 8 | 150 | ||||
| 1-EXXON MOBIL CORP | 2019-12 | PURCHASE | 2020-02 | 80 | 4 | 76 | ||||
| 1-EXXON MOBIL CORP | 2019-12 | PURCHASE | 2020-02 | 80 | 4 | 76 | ||||
| 1-MICRON TECHNOLOGY INC | 2019-09 | PURCHASE | 2020-01 | 203 | 727 | -524 | ||||
| 1-MICRON TECHNOLOGY INC | 2019-09 | PURCHASE | 2020-01 | 204 | 727 | -523 | ||||
| 1-MICRON TECHNOLOGY INC | 2019-09 | PURCHASE | 2020-01 | 203 | 727 | -524 | ||||
| 1-MICRON TECHNOLOGY INC | 2019-09 | PURCHASE | 2020-01 | 203 | 727 | -524 | ||||
| 1-TEXAS INSTRUMENTS | 2019-11 | PURCHASE | 2020-03 | 286 | 40 | 246 | ||||
| 2-TEXAS INSTRUMENTS | 2019-11 | PURCHASE | 2020-03 | 574 | 80 | 494 | ||||
| 4-AT&T INC | 2020-01 | PURCHASE | 2020-03 | 348 | 84 | 264 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-03 | PURCHASE | 2020-05 | 132 | 15 | 117 | ||||
| 2-MICRON TECHNOLOGY INC | 2020-03 | PURCHASE | 2020-05 | 264 | 30 | 234 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-03 | PURCHASE | 2020-04 | 131 | 42 | 89 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-05 | PURCHASE | 2020-09 | 421 | 160 | 261 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-05 | PURCHASE | 2020-09 | 421 | 160 | 261 | ||||
| 1-MICRON TECHNOLOGY INC | 2019-12 | PURCHASE | 2020-01 | 440 | 440 | |||||
| 1-MICRON TECHNOLOGY INC | 2019-12 | PURCHASE | 2020-01 | 441 | 1,065 | -624 | ||||
| 1-MICRON TECHNOLOGY INC | 2019-12 | PURCHASE | 2020-04 | 175 | 8 | 167 | ||||
| 1-ASTRAZENECA PLC SPND ADR | 2020-01 | PURCHASE | 2020-03 | 205 | 110 | 95 | ||||
| 1-ASTRAZENECA PLC SPND ADR | 2020-01 | PURCHASE | 2020-03 | 205 | 110 | 95 | ||||
| 1-ADVNCD MICRO D INC | 2020-12 | PURCHASE | 2020-12 | 1,052 | 1,176 | -124 | ||||
| 1-ADVNCD MICRO D INC | 2020-12 | PURCHASE | 2020-12 | 1,057 | 1,176 | -119 | ||||
| 1-PAYPAL HOLDINGS INC SHS | 2020-09 | PURCHASE | 2020-10 | 1,573 | 2,023 | -450 | ||||
| 1-SQUARE INC SHS CL A | 2020-01 | PURCHASE | 2020-02 | 415 | 872 | -457 | ||||
| 1-SQUARE INC SHS CL A | 2020-01 | PURCHASE | 2020-02 | 417 | 872 | -455 | ||||
| 1-SQUARE INC SHS CL A | 2020-02 | PURCHASE | 2020-03 | 572 | 10 | 562 | ||||
| 1-SQUARE INC SHS CL A | 2020-02 | PURCHASE | 2020-03 | 572 | 9 | 563 | ||||
| 2-ADVNCD MICRO D INC | 2020-08 | PURCHASE | 2020-10 | 1,950 | 134 | 1,816 | ||||
| 2-ASTRAZENECA PLC SPND ADR | 2020-01 | PURCHASE | 2020-03 | 110 | 100 | 10 | ||||
| 1-ASTRAZENECA PLC SPND ADR | 2020-07 | PURCHASE | 2020-09 | 357 | 149 | 208 | ||||
| 1-ASTRAZENECA PLC SPND ADR | 2020-07 | PURCHASE | 2020-09 | 359 | 147 | 212 | ||||
| 1-PAYPAL HOLDINGS INC SHS | 2020-07 | PURCHASE | 2020-07 | 2,589 | 1,961 | 628 | ||||
| 1-PAYPAL HOLDINGS INC SHS | 2020-05 | PURCHASE | 2020-07 | 791 | 2,565 | -1,774 | ||||
| 1-ADVNCD MICRO D INC | 2020-07 | PURCHASE | 2020-09 | 307 | 1,750 | -1,443 | ||||
| 1-TEXAS INSTRUMENTS | 2020-07 | PURCHASE | 2020-09 | 759 | 1,021 | -262 | ||||
| 1-TEXAS INSTRUMENTS | 2020-07 | PURCHASE | 2020-09 | 760 | 1,018 | -258 | ||||
| 1-TEXAS INSTRUMENTS | 2020-07 | PURCHASE | 2020-09 | 759 | 1,018 | -259 | ||||
| 1-ASTRAZENECA PLC SPND ADR | 2020-04 | PURCHASE | 2020-07 | 200 | 675 | -475 | ||||
| 1-ASTRAZENECA PLC SPND ADR | 2020-04 | PURCHASE | 2020-07 | 199 | 674 | -475 | ||||
| 1-ADVNCD MICRO D INC | 2020-04 | PURCHASE | 2020-07 | 455 | 4 | 451 | ||||
| 1-QUALCOMM INC | 2020-07 | PURCHASE | 2020-11 | 760 | 4,819 | -4,059 | ||||
| 1-QUALCOMM INC | 2020-07 | PURCHASE | 2020-11 | 759 | 4,819 | -4,060 | ||||
| 1-ASTRAZENECA PLC SPND ADR | 2019-10 | PURCHASE | 2020-01 | 77 | 315 | -238 | ||||
| 1-ASTRAZENECA PLC SPND ADR | 2019-10 | PURCHASE | 2020-01 | 77 | 315 | -238 | ||||
| 100-ADVNCD MICRO D INC | 2020-02 | PURCHASE | 2020-04 | 5,717 | 4,919 | 798 | ||||
| 100-ADVNCD MICRO D INC | 2020-04 | PURCHASE | 2020-11 | 8,984 | 5,519 | 3,465 | ||||
| 100-ASTRAZENECA PLC SPND ADR | 2020-01 | PURCHASE | 2020-03 | 4,626 | 4,960 | -334 | ||||
| 100-PAYPAL HOLDINGS INC SHS | 2019-05 | PURCHASE | 2020-03 | 10,535 | 11,048 | -513 | ||||
| 100-PAYPAL HOLDINGS INC SHS | 2019-06 | PURCHASE | 2020-03 | 9,278 | 10,557 | -1,279 | ||||
| 200-PAYPAL HOLDINGS INC SHS | 2019-07 | PURCHASE | 2020-03 | 18,883 | 22,768 | -3,885 | ||||
| 100-ASTRAZENECA PLC SPND ADR | 2017-07 | PURCHASE | 2020-01 | 4,827 | 2,877 | 1,950 | ||||
| 300-ASTRAZENECA PLC SPND ADR | 2017-07 | PURCHASE | 2020-03 | 13,879 | 8,631 | 5,248 | ||||
| 300-AT&T INC | 2017-01 | PURCHASE | 2020-01 | 12,006 | 12,006 | |||||
| 100-AT&T INC | 2017-08 | PURCHASE | 2020-01 | 4,002 | 3,794 | 208 | ||||
| 83-CORTEVA INC REG SHS | 2018-02 | PURCHASE | 2020-07 | 2,377 | 3,228 | -851 | ||||
| 200-MICRON TECHNOLOGY INC | 2018-07 | PURCHASE | 2020-11 | 12,931 | 10,861 | 2,070 | ||||
| 100-PAYPAL HOLDINGS INC SHS | 2019-08 | PURCHASE | 2020-11 | 21,144 | 10,688 | 10,456 | ||||
| 100-QUALCOMM INC | 2017-11 | PURCHASE | 2020-11 | 14,577 | 6,881 | 7,696 | ||||
| 100-QUALCOMM INC | 2017-11 | PURCHASE | 2020-11 | 14,577 | 6,856 | 7,721 | ||||
| 100-QUALCOMM INC | 2019-08 | PURCHASE | 2020-12 | 12,090 | 7,069 | 5,021 | ||||
| 200-SQUARE INC SHS CL A | 2019-05 | PURCHASE | 2020-08 | 30,782 | 12,593 | 18,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVNCD MICRO D INC | 24,642 | 27,513 |
| ASTRAZENECA PLC | 19,306 | 19,996 |
| AT&T, INC. | 15,337 | 11,504 |
| CORTEVA INC REG SHS | ||
| DOW INC REG | 5,829 | 4,606 |
| DOWDUPONT INC COM | ||
| EXXON MOBIL CORP | 38,398 | 20,610 |
| FACEBOOK INC | ||
| GLAXOSMITHKLINE PLC ADR | 33,547 | 29,440 |
| INTEL CORP | 5,170 | 4,982 |
| KRAFT (THE) HEINZ CO SHS | 15,834 | 6,932 |
| MICRON TECHNOLOGY INC | 15,811 | 30,072 |
| PAYPAL HOLDINGS INC SHS | ||
| RIO TINTO PLC SPNSRD ADR | 20,571 | 21,612 |
| QUALCOMM INC | ||
| SQUARE INC SHS | ||
| TEXAS INSTRUMENTS | 33,821 | 49,239 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 2,247,021 | 566,415 | 1,680,606 | 2,829,540 |
| LAND | 740,000 | 740,000 | 566,280 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 198 | 198 | ||
| CLEANING & MAINTENANCE | 1,400 | 1,400 | ||
| INSURANCE EXPENSE | 7,087 | 7,087 | ||
| INVESTMENT ADVISORY FEES | 2,320 | 2,320 | ||
| LANDSCAPING EXPENSE | 15,826 | 15,826 | ||
| REPAIRS & MAINTENANCE | 14,761 | 14,761 | ||
| SECURITY ALARM SYSTEM | 544 | 544 | ||
| SUPPLIES | 2,241 | 2,241 | ||
| UTILITIES | 12,563 | 12,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT - MERRILL LYNCH | 111,398 | 114,757 |
| SBA EIDL LOAN | 14,500 |