| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 8,565 | 4,282 | 4,282 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 2,791,433 | 3,403,233 |
| BALLAST POINT VENTURES II LP | AT COST | 221,875 | 221,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEE | 171 | 9 | 163 | |
| MARKETING/SOFTWARE | 371 | 371 | ||
| OFFICE EXPENSE | 2,623 | 131 | 2,493 | |
| PAYROLL PROCESSING FEE | 802 | 40 | 762 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BALLAST POINT VENTURES II LP | -876 | -876 | |
| NONDIVIDEND DISTRIBUTIONS | 2,816 | 2,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH - INVESTMENT FEES | 15,426 | 15,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-OTHER | 3,092 | 766 | 424 |