| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,400 | 0 | 4,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2009-11-09 | 1,882 | 1,882 | 200DB | 3.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT & VIDEO | 2010-03-29 | 6,461 | 6,461 | 200DB | 3.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT & VIDEO | 2010-04-07 | 577 | 577 | 200DB | 3.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT & VIDEO | 2010-04-30 | 780 | 780 | 200DB | 3.000000000000 | 0 | 0 | ||
| IPADS (3) | 2010-08-20 | 673 | 673 | 200DB | 3.000000000000 | 0 | 0 | ||
| VIDEO EQUIPMENT/CAMERA STABILIZER | 2011-01-18 | 799 | 799 | 200DB | 3.000000000000 | 0 | 0 | ||
| REFURBISHED LAPTOP | 2011-01-31 | 750 | 750 | 200DB | 3.000000000000 | 0 | 0 | ||
| USED LAPTOP | 2011-02-01 | 1,133 | 1,133 | 200DB | 3.000000000000 | 0 | 0 | ||
| IPAD/IPHONE (5) | 2003-03-10 | 2,715 | 2,715 | 200DB | 3.000000000000 | 0 | 0 | ||
| NEW IPAD | 2013-11-04 | 887 | 887 | 200DB | 3.000000000000 | 0 | 0 | ||
| NEW COMPUTER - JONATHAN | 2014-01-09 | 3,397 | 3,397 | 200DB | 3.000000000000 | 0 | 0 | ||
| APPLE STORE (2 NEW IPADS) | 2014-03-10 | 1,121 | 1,121 | 200DB | 3.000000000000 | 0 | 0 | ||
| B&H PHOTO - VIDEO.COM | 2010-10-21 | 2,175 | 2,175 | 200DB | 3.000000000000 | 0 | 0 | ||
| APPLE ON-LINE PRODUCTS | 2016-05-21 | 4,115 | 4,115 | 200DB | 3.000000000000 | 0 | 0 | ||
| APPLE ON-LINE PRODUCTS | 2018-11-08 | 1,172 | 448 | SL | 3.000000000000 | 391 | 0 | ||
| APPLE ON-LINE PRODUCTS - TIFFANY | 2019-04-01 | 2,398 | 600 | SL | 3.000000000000 | 799 | 0 | ||
| NEW 16 INCH MACBOOK PRO | 2020-01-20 | 3,837 | SL | 3.000000000000 | 1,208 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CVS HEALTH CORP | 116,377 | 116,377 |
| DOW CHEMICAL CO/THE MED TERM NTS | 99,989 | 99,989 |
| FORD MOTOR CRDT CO LLC | 99,730 | 99,730 |
| JP MORGAN CHASE & CO NTS B/E RATE 5% MATURES 07/31/68 | 105,203 | 105,203 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORPO SER E 6.6625% PREFERRED CLBL PAR VALUE | 111,800 | 111,800 |
| BANK AMER CORP SER KK 5.375% | 109,240 | 109,240 |
| BANK OF AMERICA CORP 5.000% | 54,560 | 54,560 |
| ESCROW LEHMAN BROS HLDGS INC | 20 | 20 |
| JPMORGAN CHASE & CO SER DD 5.750% PREFERRED | 116,868 | 116,868 |
| JPMORGAN CHASE & CO SER EE 6.000% PREFERRED | 118,534 | 118,534 |
| METLIFE INC 4.75% PREFERRED | 108,800 | 108,800 |
| SIGNATURE BK 5.000% PREFERRED | 64,125 | 64,125 |
| WELLS FARGO PREFERRED | 66,050 | 66,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | AT COST | 6,228 | 6,228 |
| AMERICAN FUNDS GLOBAL GROWTH FUND CL A | FMV | 285,316 | 285,316 |
| AMERICAN FUNDS SMALL CAP WORLD FUND CL A | FMV | 465,846 | 465,846 |
| AMERICAN FUNDS AMERICAN MUTUAL FUND CL A | FMV | 463,962 | 463,962 |
| AMERICAN FUNDS GROWTH FUND OF AMERICA CL A | FMV | 433,151 | 433,151 |
| AMERICAN FUNDS WASHINGTON MUTUAL INVESTORS FUND CL A | FMV | 980,800 | 980,800 |
| BLACKROCK BALANCED CAPITAL FUND CL A | FMV | 367,071 | 367,071 |
| COMENITY BANK DE US RATE 01.5500% MAT 08/17/2021 | FMV | 100,920 | 100,920 |
| COMENITY BANK DE US RATE 01.8000% MAT 03/23/2021 | FMV | 100,532 | 100,532 |
| FIRST EAGLE GLOBAL FUND CLASS A | FMV | 533,765 | 533,765 |
| FRANKLIN SMALL CAP VALUE FUND CL A | FMV | 280,872 | 280,872 |
| FT-FRANKLIN RISING DIVIDENDS A | FMV | 669,654 | 669,654 |
| MFS GLOBAL EQUITY FUND A | FMV | 266,510 | 266,510 |
| MFS INTERNATIONAL VALUE FUND CLASS C | FMV | 265,288 | 265,288 |
| MFS MID CAP GROWTH FUND CL A | FMV | 168,321 | 168,321 |
| MFS NEW DISCOVERY VALUE FUND CL A | FMV | 249,449 | 249,449 |
| PIMCO INCOME FUND CLASS A | FMV | 250,788 | 250,788 |
| VANGUARD INTERNATIONAL GROWTH FUND ADM | FMV | 176,387 | 176,387 |
| VANGUARD DIVIDEND GROWTH FUND | FMV | 176,122 | 176,122 |
| WESTERN ASSET CORE PLUS | FMV | 512,275 | 512,275 |
| WORLD'S FORMEOST B NE US | FMV | 100,626 | 100,626 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1,882 | 1,882 | 0 | |
| COMPUTER EQUIPMENT & VIDEO | 6,461 | 6,461 | 0 | |
| COMPUTER EQUIPMENT & VIDEO | 577 | 577 | 0 | |
| COMPUTER EQUIPMENT & VIDEO | 780 | 780 | 0 | |
| IPADS (3) | 673 | 673 | 0 | |
| VIDEO EQUIPMENT/CAMERA STABILIZER | 799 | 799 | 0 | |
| REFURBISHED LAPTOP | 750 | 750 | 0 | |
| USED LAPTOP | 1,133 | 1,133 | 0 | |
| IPAD/IPHONE (5) | 2,715 | 2,715 | 0 | |
| NEW IPAD | 887 | 887 | 0 | |
| NEW COMPUTER - JONATHAN | 3,397 | 3,397 | 0 | |
| APPLE STORE (2 NEW IPADS) | 1,121 | 1,121 | 0 | |
| B&H PHOTO - VIDEO.COM | 2,175 | 2,175 | 0 | |
| APPLE ON-LINE PRODUCTS | 4,115 | 4,115 | 0 | |
| APPLE ON-LINE PRODUCTS | 1,172 | 839 | 333 | |
| APPLE ON-LINE PRODUCTS - TIFFANY | 2,398 | 1,399 | 999 | |
| NEW 16 INCH MACBOOK PRO | 3,837 | 1,208 | 2,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 846 | 0 | 846 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,755 | 0 | 3,755 | |
| BANK SERVICE CHARGES | 373 | 0 | 373 | |
| OFFICE EXPENSE | 694 | 0 | 694 | |
| TELEPHONE | 1,753 | 0 | 1,753 | |
| WEBISTE EXPENSE | 1,637 | 0 | 1,637 | |
| POSTAGE AND DELIVERY | 17 | 0 | 17 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN INVESTMENT BALANCE | 414,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEE | 84 | 0 | 84 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,911 | 0 | 8,911 | |
| TAX PAID ON INVESTMENT INCOME | 1,875 | 0 | 0 |