| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SHUJAAZINC LIMITED |
KAREN OFFICE PARK KAREN NAIROBI KE |
2020-09-18 | 100,000 | To support the COVID 19 response strategy | 0 | NO | 8/30/21 | NONE NECESSARY |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN SHORT DURATION BOND | 3,178,606 | 3,278,590 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADOBE MEZZANINE FUND II LP | 150,827 | 133,348 | |
| ADVANCE TRADE GROWTH OFFSHORE | 1,000,000 | 1,030,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 950 | 950 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - GLOBAL PARTNERSHIPS/ELEO | 488,500 | 488,500 | |
| PRI - MCE SOCIAL CAPITAL - 2.5 | 500,000 | 500,000 | |
| PRI - MCE SOCIAL CAPITAL - 2.5 | 500,000 | 500,000 | |
| PRI - MCE SOCIAL CAPITAL - 2.5 | 500,000 | 500,000 | |
| PRI - MCE SOCIAL CAPITAL - 2.7 | 500,000 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 37,587 | 37,587 | ||
| Bank Charges | 60 | 60 | ||
| K-1 Exp ADOBE MEZZANINE FUND I | 310 | 310 | ||
| State or Local Filing Fees | 25 | 25 | ||
| TRAINING & PROFESIONAL DEVELO | 5,441 | 5,441 | ||
| Website Hosting/Support | 102 | 102 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ADOBE MEZZANINE FUND II LP | -11,924 | -11,924 | |
| Interest Income from Notes | 146,387 | 146,387 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CAPRIA VENTURES LLC | 250,000 | 250,000 | 2019-11 | 2031-12 | 16.67 % | NONE | BUSINESS OPERATIONS | CASH CASH CASH CASH CASH LINE OF CREDIT | 250,000 | ||
| LOW INCOME INV FD - 3YR | 1,000,000 | 1,000,000 | 2019-07 | 2022-07 | INTEREST ANNUAL, PRINCIPAL DUE UPON MATURITY | 2 % | NONE | INVESTMENT | CASH CASH CASH CASH CASH LINE OF CREDIT | 1,000,000 | |
| LOW INCOME INV FD - 5YR | 1,000,000 | 1,000,000 | 2019-07 | 2024-07 | INTEREST ANNUAL, PRINCIPAL DUE UPON MATURITY | 3 % | NONE | INVESTMENT | CASH CASH CASH CASH CASH LINE OF CREDIT | 1,000,000 | |
| MRI - OPEN CAPITAL GROUP LTD | 250,000 | 250,000 | 2018-12 | 2023-12 | PRINCIPAL AND INTEREST UPON MATURITY | 5 % | NONE | BUSINESS OPERATIONS | CASH CASH CASH CASH CASH LINE OF CREDIT | 250,000 | |
| MRI - WATER MADE BLUE | 113,475 | 103,438 | 2019-03 | 2022-03 | PAYMENTS MADE QUARTERLY | 6 % | NONE | INVESTMENT | CASH CASH CASH CASH CASH LINE OF CREDIT | 113,475 | |
| MRI - XPERTSEA FINANCE INC | 500,000 | 500,000 | 2020-05 | 2021-04 | INTEREST QUARTERLY, PRINCIPAL UPON MATURITY | 375 % | NONE | SHRIMP TRADING INITIATIVE | CASH CASH CASH CASH CASH LINE OF CREDIT | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Employee Recruiting/Temp Agenc | 9,900 | 9,900 | ||
| Philanthropic Consulting Srvcs | 204,999 | 204,999 | ||
| Website Development | 1,905 | 1,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 3,700 | |||
| 990-PF Extension for 2019 | 286 |