| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 12,620 | 6,310 | 6,310 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NT #2526: 1,499,036.39 SHS - MFO VANGUARD BD INDEX FDS SHORT-TERM BD INDEX | 16,294,526 | 16,294,526 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NT #2526: 637,901 SHS - MFC VANGUARD INDEX FDS TOTAL STOCK MARKET ETF | 124,161,051 | 124,161,051 |
| NT #2526: 1,108,858 SHS - MFC VANGUARD INTL EQUITY INDEX FDS | 64,712,953 | 64,712,953 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BALTIMORE VENTURE PARTNERS | FMV | 1,626,503 | 1,626,503 |
| BLUE DELTA CAPITAL FUND II LP | FMV | 272,076 | 272,076 |
| CONSCIOUS VENTURE FUND I LP | FMV | 497,444 | 497,444 |
| GREENSPRING OPPORTUNITIES VI LP | FMV | 1,824,624 | 1,824,624 |
| HATTERAS VENTURE PARTNERS VI LP | FMV | 4,765,993 | 4,765,993 |
| NEXTGEN VENTURES FUND II LP | FMV | 396,388 | 396,388 |
| PARKWAY CAPITAL II LP | FMV | 928,017 | 928,017 |
| PROPEL BALTIMORE FUND II LP | FMV | 1,151,389 | 1,151,389 |
| RESOLVE GROWTH PARTNERS FUND I LP | FMV | 1,542,109 | 1,542,109 |
| RISE OF THE REST SEED FUND II LP | FMV | 202,541 | 202,541 |
| SQUADRA VENTURES LP | FMV | 616,795 | 616,795 |
| THE LEGALTECH FUND I, LP | FMV | 94,108 | 94,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 158,849 | 151,179 | 7,670 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES AND FEES | 4,796 | 185 | 4,611 | |
| DUES AND SUBSCRIPTIONS | 1,074 | 1,074 | 0 | |
| EDUCATION/TRAINING | 90 | 90 | 0 | |
| PAYROLL EXPENSES | 6,435 | 6,435 | 0 | |
| UTILITY EXPENSES | 108 | 108 | 0 | |
| POSTAGE AND SHIPPING | 932 | 22 | 910 | |
| OFFICE SUPPLIES/SOFTWARE | 3,019 | 2,578 | 441 | |
| PROGRAM EXPENSES - MEALS DISTRIBUTION (BOYS AND GIRLS CLUBS OF MARTIN COUNTY | 0 | 0 | 0 | |
| PROGRAM EXPENSES - MEALS DISTRIBUTION (JIPD) | 6,300 | 0 | 6,300 | |
| PROGRAM EXPENSES - EXPENDITURE RESPONSIBILITY LOAN | 100,000 | 0 | 100,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 LINE 4 GUARANTEED PAYMENTS | 0 | 1,827 | 0 |
| K-1 LINE 10 1231 GAIN/LOSS | 0 | -124 | 0 |
| REFUNDED PROGRAM-RELATED INVESTMENT | 50,000 | 50,000 |
| Description | Amount |
|---|---|
| OTHER INCREASE | 20,785,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING FEES | 646,755 | 646,755 | 0 | |
| INVESTMENT MANAGEMENT FEES FROM FORM 1099 | 0 | 42,600 | 0 | |
| PARTNERSHIP PASSTHROUGH - PORTFOLIO DEDUCTIONS | 1,243,348 | 563,849 | 0 | |
| NT CUSTODY FEES | 37,825 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 76,531 | 0 | 0 | |
| FOREIGN TAXES PAID | 0 | 88,579 | 0 |