| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Helen V Wiley Tax Return | 506 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Community Building | 2017-04-26 | 227,224 | 15,779 | SL | 39.000000000000 | 5,826 | |||
| Mower | 2017-07-27 | 590 | 166 | 200DB | 7.000000000000 | 37 | |||
| Veterans Memorial | 2018-04-12 | 100,074 | 14,511 | 150DB | 15.000000000000 | 8,556 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 21,210 | 0 | 21,210 | |
| Community Building | 227,224 | 21,605 | 205,619 | |
| Equipment | 590 | 498 | 92 | |
| Memorial | 100,074 | 23,067 | 77,007 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Construction in progress Comm Bldg | 0 | 0 | 0 |
| Construction in progress Memorial | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Safety Deposit Box Rent | 80 | 80 | 80 | |
| Office Supplies | 0 | 0 | 0 | |
| Insurance | 1,330 | 1,330 | 1,330 | |
| Repairs | 357 | 357 | 357 | |
| Supplies | 211 | 211 | 211 | |
| Construction Labor | 380 | 380 | 380 | |
| Maintenance | 2,290 | 2,290 | 2,290 | |
| Membership Dues | 90 | 90 | 90 | |
| Permits | 25 | 25 | 25 | |
| Event Rentals | 527 | 527 | 527 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Kevin Dana Flanigan | Seller Financed Land Sale | 20,000 | 4,013 | 2016-09 | 2021-12 | $368.33 per month | 4.000000 % | 2.5 acres | Real Estate | 330 and 335 N Lampasas St | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Tax | 268 | 268 |