| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,100 | 3,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 24,428 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME SECURITIES | 250,873 | 250,873 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 559,861 | 559,861 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS/MONEY MKT FUND | FMV | 22,735 | 22,735 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 600,405 | 263,062 | 337,343 | 600,405 |
| Item No. | 1 |
|---|---|
| Lender's Name | PPP LOAN SBA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 16,250 |
| Balance Due | 16,250 |
| Date of Note | 2020-05 |
| Maturity Date | |
| Repayment Terms | FORGIVEABLE |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | COVID-19 RELIEF |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTALS | ||||
| OTHER EXPENSES | 30 | 30 | 30 | |
| EXPENSES | ||||
| IT EXPENSES | 3,863 | 3,863 | ||
| CREDIT CARD & BANK FEES | 3,761 | 3,761 | ||
| EXHIBITS, ARCHIVES & COLLECTI | 2,416 | 2,416 | ||
| FUNDRAISING EXPENSES | 951 | 951 | ||
| WEBSITE CONSULTING EXPENSES | 2,541 | 2,541 | ||
| INSURANCE | 11,918 | 11,918 | ||
| MARKETING AND DEVELOPMENT | 306 | 306 | ||
| OFFICE SUPPLIES | 4,519 | 4,519 | ||
| PAYROLL PROCESSING FEES | 1,452 | 1,452 | ||
| POSTAGE AND SHIPPING | 805 | 805 | ||
| PROFESSIONAL DUES | 1,534 | 1,534 | ||
| PROGRAM EXPENSES | 2,469 | 2,469 | ||
| EQUIPMENT LEASE | 2,697 | 2,697 | ||
| FILING FEES | 144 | 144 | ||
| TELEPHONE & INTERNET | 4,493 | 4,493 | ||
| TEMPORARY HELP | 272 | 272 | ||
| GRANT SUPPLIES & PRINTING | 3,413 | 3,413 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE & ADMISSIONS | 2,406 | 2,406 | |
| DE-ACCESSIONED ITEMS SALES | 1,185 | 1,185 | |
| RESEARCH & REPRODUCTION INC | 731 | 731 | |
| LYNN ARTS MANAGEMENT SERVICES | 38,500 | 38,500 | |
| MEMBERSHIP DUES | 7,284 | 7,284 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 59,137 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 16 | 78 |
| SECURITY DEPOSIT | 700 | 900 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
45,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,209 | 7,209 | ||
| SOCIAL MEDIA CONSULTANT |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MUSEUM SHOP SALES | 4,392 | 19,920 | -15,528 |