| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WP CAREY INC - 938 SHS | FMV | 36,821 | 66,204 |
| HIGHLANDS REIT INC - 5,054 SHS | FMV | 1,819 | 1,819 |
| INVENTRUST PROPERTIES CORP - 5,054 SHS | FMV | 20,854 | 14,606 |
| COLUMBIA STRATEGIC INCOME INSTL CL - 7,632.802 SHS | FMV | 180,379 | 188,301 |
| FIRST EAGLE GLOBAL CL I - 8,376.083 SHS | FMV | 451,134 | 515,632 |
| JPMORGAN LTD DURATION BOND CL I - 14,178.992 SHS | FMV | 142,972 | 144,484 |
| VIRTUS VONTOBEL EMERGING MARKET OPPTY CL I - 18,002.397 SHS | FMV | 181,166 | 239,072 |
| WELLS FARGO SPECIAL MID CAP VALUE INSTL CL - 16,020.441 SHS | FMV | 657,080 | 693,204 |
| WESTERN ASSET CORE BOND CL I - 10,728.236 SHS | FMV | 141,434 | 146,440 |
| ISHARES MORNINGSTAR LARGE CAP GROWTH ETF - 1,167.000 SHS | FMV | 323,446 | 338,290 |
| ISHARES S&P 500 VALUE ETF - 4,160.000 SHS | FMV | 484,204 | 532,563 |
| ISHARES US REAL ESTATE ETF - 1,784.000 SHS | FMV | 141,646 | 152,800 |
| ISHARES CORE S&P SMALL CAP ETF - 5,153 SHS | FMV | 385,133 | 473,561 |
| ISHARES MSCI EAFE MIN VOLATILITY FACTOR ETF - 3,231.000 SHS | FMV | 237,251 | 237,188 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 3,160 | 2,080 | 2,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 631 | 0 | 631 | |
| OFFICE SUPPLIES & EXPENSES | 64 | 0 | 64 | |
| SMALL FOUNDATION ASSN DUES | 765 | 0 | 765 | |
| MISCELLANEOUS EXPENSE | 1 | 1 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 488 | 488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MAINTENANCE FEES | 13,309 | 13,309 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION EXCISE TAX | 2,796 | 0 | 0 | |
| FOREIGN TAX PAID ON INVESTMENTS | 669 | 669 | 0 |