| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,670 | 3,334 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT | 22,671 | 200,137 |
| APPLE | 16,470 | 499,828 |
| NETFLIX | 30,166 | 304,037 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLE CREDIT PROPERTY TRUST IV | AT COST | 150,774 | 112,769 |
| ETF SER SOLUTIONS PREMISE CAP | AT COST | 1,304,261 | 1,544,498 |
| ISHARES TR CORE S&P 500 ETF | AT COST | 335,598 | 472,616 |
| ISHARES TR IBOXX & HIGH YIELD | AT COST | 574,036 | 606,529 |
| ISHARES TR GLOBAL TECH ETF | AT COST | 44,308 | 75,013 |
| ISHARES TR BARCLAYS 20+ YR (TLT) | AT COST | 35,246 | 35,489 |
| ISHARES TR CORE S&P SMALL CAP | AT COST | 32,146 | 39,792 |
| ISHARES TR MBS ETF | AT COST | 210,290 | 210,238 |
| ISHARES TR 1-5 YR CORP BD ETF | AT COST | 344,998 | 351,378 |
| ISHARES TR DOW JONES MED DEV ETF | AT COST | 52,792 | 70,697 |
| ISHARES TR MSCI EAFE GROWTH | AT COST | 108,406 | 148,136 |
| ISHARES TR US TREAS BD ETF | AT COST | 536,700 | 519,657 |
| ISHARES TR MSCI USA MIN VOL ETF | AT COST | 55,281 | 71,002 |
| ISHARES TR MSCI USA VAL FAC ETF | AT COST | 120,356 | 150,876 |
| ISHARES TR CORE MSCI EAFE | AT COST | 64,951 | 74,617 |
| ISHARES TR ESG MSCI EM ETF | AT COST | 134,446 | 185,258 |
| ISHARES TR 0-5 YR HIGH YIELD | AT COST | 186,871 | 212,023 |
| ISHARES TR ESG MSCI UAS ETF | AT COST | 218,755 | 293,362 |
| JP MORGAN RESEARCH MARKET NEUTRAL | AT COST | 92,140 | 84,853 |
| COGNIOS MARKET NEUTRAL | AT COST | 81,186 | 74,941 |
| MERGER FUND | AT COST | 79,206 | 87,314 |
| ASTOR LONG/SHORT ETF FUND | AT COST | 64,340 | 91,255 |
| EAS CROWPOINT ALTERNATIVES FUND | AT COST | 61,110 | 57,310 |
| TRANSAMERICA ASSET ALLOC PORTFOLIO | AT COST | 86,302 | 92,048 |
| MILLENIUM INTL HEDGEFOCUS FUND | AT COST | 10,000 | 10,099 |
| OWL ROCK CAP CORP | AT COST | 74,839 | 78,087 |
| FS KKR CAP CORP | AT COST | 186,323 | 96,301 |
| BANK MONTREAL MED TERM SR NTS | AT COST | 125,013 | 125,150 |
| NATIONAL BANK CDS STRUCTURED NTS | AT COST | 90,020 | 96,003 |
| BNP PARIBAS MED TERM NTS | AT COST | 75,016 | 81,938 |
| CITIGROUP MED TERM NTS | AT COST | 100,020 | 98,180 |
| WELLS FARGO MED TERM NTS | AT COST | 180,020 | 288,558 |
| NATIXIS US MED TERM NTS | AT COST | 110,040 | 117,073 |
| CITIGROUP MED TERM NTS | AT COST | 180,020 | 196,200 |
| CITIGROUP MED TERM NTS | AT COST | 150,020 | 234,410 |
| SOCIETE GENERALE MTN | AT COST | 175,018 | 332,203 |
| VCAPITAL ATLAS SPACE LLC | AT COST | 35,097 | 35,097 |
| VCAPITAL INTENSITY LLC | AT COST | 25,000 | 25,000 |
| VCAPITAL SIMMACHINES LLC | AT COST | 25,000 | 25,000 |
| VCAPITAL XAPTUM LLC | AT COST | 25,000 | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 10,205 | 0 | 0 |
| Description | Amount |
|---|---|
| OTHER BOOK/TAX DIFFERENCES | 15,338 |
| UNREALIZED GAIN ON CONTRIBUTION | 934,696 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC | 43 | 43 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERSHING 1743 | 23,890 | 23,890 | 23,890 |
| Description | Amount |
|---|---|
| NONTAXABLE DISTRIBUTIONS | 12,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 75,053 | 75,053 | 0 | |
| OUTSIDE SERVICES | 10,000 | 10,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 990 | 990 | 0 | |
| FEDERAL TAX | 7,000 | 0 | 0 |