| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,600 | 1,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILM PRODUCTIONS & VIDEO EQUIPMENT | 1987-01-01 | 22,997 | 22,997 | S/L | 7.0000 | ||||
| OFFICE EQUIPMENT | 1997-07-01 | 510 | 510 | S/L | 10.0000 | ||||
| FILM PRODUCTION EQUIPMENT | 1994-07-01 | 1,721 | 1,721 | S/L | 10.0000 | ||||
| DELL COMPUTER EQUIPMENT | 1995-01-01 | 3,534 | 3,534 | S/L | 10.0000 | ||||
| SOUND EQUIPMENT | 1996-06-01 | 3,020 | 3,020 | S/L | 10.0000 | ||||
| FILM PRODUCTION EQUIPMENT | 1996-12-01 | 1,028 | 1,028 | S/L | 10.0000 | ||||
| VIDEO PRODUCTION EQUIPMENT | 1997-02-01 | 1,188 | 1,188 | S/L | 10.0000 | ||||
| VIDEO PRODUCTION EQUIPMENT | 1997-03-01 | 3,355 | 3,355 | S/L | 10.0000 | ||||
| VIDEO PRODUCTION EQUIPMENT | 1997-10-01 | 699 | 699 | S/L | 10.0000 | ||||
| VIDEO PRODUCTION EQUIPMENT | 1997-11-01 | 2,591 | 2,591 | S/L | 10.0000 | ||||
| VIDEO PRODUCTION EQUIPMENT | 1997-12-01 | 2,528 | 2,528 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 1998-05-01 | 1,721 | 1,721 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 1998-05-01 | 2,780 | 2,780 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 1999-11-01 | 1,449 | 1,449 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 2000-11-01 | 3,201 | 3,201 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 2000-07-01 | 5,908 | 5,908 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 2000-04-01 | 4,234 | 4,234 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 2000-03-01 | 400 | 400 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 2000-02-01 | 1,620 | 1,620 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 2001-09-01 | 349 | 349 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 2001-06-01 | 2,500 | 2,500 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 2001-02-01 | 1,953 | 1,953 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 2001-01-01 | 1,200 | 1,200 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2002-09-01 | 541 | 541 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 2002-07-01 | 1,044 | 1,044 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2002-06-01 | 2,460 | 2,460 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2002-02-01 | 1,180 | 1,180 | S/L | 10.0000 | ||||
| SPEAKERS | 2003-08-01 | 649 | 649 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 2003-02-01 | 262 | 262 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2004-11-01 | 1,525 | 1,525 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 2004-09-01 | 500 | 500 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 2004-06-01 | 1,113 | 1,113 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2004-02-01 | 2,607 | 2,607 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2004-02-01 | 518 | 518 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2004-02-01 | 3,220 | 3,220 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2004-02-01 | 200 | 200 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 2005-12-01 | 1,497 | 1,497 | S/L | 10.0000 | ||||
| VIDEO EQUIPMENT | 2005-10-01 | 2,342 | 2,342 | S/L | 10.0000 | ||||
| PROJECTION EQUIPMENT | 2006-06-01 | 1,113 | 1,113 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2006-01-01 | 1,299 | 1,299 | S/L | 10.0000 | ||||
| CAMCORDER | 2007-11-01 | 3,500 | 3,500 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2007-02-01 | 6,971 | 6,971 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2009-05-01 | 1,058 | 1,058 | S/L | 10.0000 | ||||
| VIDEO/COMPUTER EQUIPMENT | 2009-07-01 | 9,642 | 9,642 | S/L | 10.0000 | ||||
| 4 SONY TRINITION | 2011-02-16 | 1,065 | 1,065 | 200DB | 5.0000 | ||||
| APPLE EQUIPMENT | 2011-10-18 | 1,006 | 1,006 | 200DB | 5.0000 | ||||
| VIDEO EQUIPMENT MONITOR | 2011-11-01 | 3,283 | 3,283 | 200DB | 5.0000 | ||||
| CAMERA | 2012-04-17 | 1,789 | 1,789 | 200DB | 5.0000 | ||||
| VIDEO EQUIPMENT | 2013-01-15 | 700 | 692 | 200DB | 7.0000 | 8 | |||
| VIDEO EQUIPMENT | 2013-03-12 | 422 | 417 | 200DB | 7.0000 | 5 | |||
| VIDEO EQUIPMENT | 2013-11-12 | 2,493 | 2,303 | 200DB | 7.0000 | 190 | |||
| CAMERA PROJECTORS | 2013-11-18 | 3,111 | 2,873 | 200DB | 7.0000 | 238 | |||
| SMALL PROJECTORS | 2013-11-18 | 879 | 812 | 200DB | 7.0000 | 67 | |||
| VIDEO EQUIPMENT | 2014-06-30 | 1,702 | 1,474 | 200DB | 7.0000 | 152 | |||
| VIDEO EQUIPMENT | 2015-06-30 | 4,489 | 3,488 | 200DB | 7.0000 | 400 | |||
| EQUIPMENT 2019 | 2019-07-02 | 3,807 | 381 | S/L | 5.0000 | 761 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 138,473 | 135,131 | 3,342 | 3,342 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EXPENDABLE EQUIPMENT | 7,838 | 7,838 | ||
| INSURANCE | 1,161 | 1,161 | ||
| STORAGE FEES | 3,006 | 3,006 | ||
| TELEPHONE | 595 | 595 | ||
| RESEARCH & DEVELOPMENT | 14 | 14 | ||
| SHIPPING & POSTAGE | 187 | 187 | ||
| CREDIT CARD FEE | 36 | 36 | ||
| ADVERTISING AND PROMOTION | 90 | 90 | ||
| INTERNET | 393 | 393 | ||
| MISCELLANEOUS | 109 | 110 | ||
| OFFICE SUPPLIES | 496 | 496 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 5,931 |
| Item No. | 1 |
|---|---|
| Borrower's Name | MOLLY DAVIES |
| Borrower's Title | DIRECTOR |
| Original Amount of Loan | 15006 |
| Balance Due | 6820 |
| Date of Note | 2020-02 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | INADVERTENTLY USED INCORRECT CARD |
| Description of Lender Consideration | |
| Consideration FMV | 6820 |