| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONSTR IMPRV-CORE BUS SOL- INV 20031 1167 | 2005-01-14 | 1,458 | 1,458 | S/L | 10.0000 | ||||
| CONSTR IMPRV - INTEGRATED TECH - LABOR COST 1173 | 2005-03-09 | 45,177 | 45,177 | S/L | 10.0000 | ||||
| CONSTR IMPRV - INTGR TECH - INV 2005-010 | 2005-04-11 | 53,653 | 53,653 | S/L | 10.0000 | ||||
| CONSTR IMPRV - BOHANNAN HUSTON-SURVEY FIBER 1176 | 2005-04-13 | 6,580 | 6,580 | S/L | 10.0000 | ||||
| CONSTR IMPRV - MCCONNELL COM - INSTALL OF W 1179 | 2005-05-04 | 242 | 242 | S/L | 10.0000 | ||||
| CONSTR IMPRV - INTEGR TECH - LABOR COST 1184 | 2005-05-20 | 19,552 | 19,552 | S/L | 10.0000 | ||||
| CONSTR IMPRV - INTEG TECH - LABOR COST 1188 | 2005-07-07 | 7,424 | 7,424 | S/L | 10.0000 | ||||
| CONSTR IMPRV - INTEG TECH - LABOR COST 1194 | 2005-09-08 | 6,245 | 6,245 | S/L | 10.0000 | ||||
| CONSTR IMPRV - INTEG TECH - INV 2005-478 | 2005-09-30 | 46,105 | 46,105 | S/L | 10.0000 | ||||
| CONSTR IMPRV - BOHANNAN HUSTON - FIBER CONST 1198 | 2005-11-16 | 3,933 | 3,933 | S/L | 10.0000 | ||||
| CONSTR IMPRV - INTEG TECH - FIBER PROJECT @ 1200 | 2005-11-30 | 11,033 | 11,033 | S/L | 10.0000 | ||||
| CONSTR IMPRV - BOHANNAN HUSTON - FIBER CONSTR1204 | 2005-12-31 | 337 | 337 | S/L | 10.0000 | ||||
| EQUIP - INTEG TECH - MATERIALS COST 1172 | 2005-03-02 | 53,384 | 53,384 | S/L | 10.0000 | ||||
| EQUIP - INTEG TECH - MATERIALS COST 1173 | 2005-03-09 | 33,057 | 33,057 | S/L | 10.0000 | ||||
| EQUIP - INTEG TECH - INV 2005-010 | 2005-04-11 | 31,681 | 31,681 | S/L | 10.0000 | ||||
| EQUIP - MCCONNELL COM. - WARNING MARKERS 1179 | 2005-05-04 | 200 | 200 | S/L | 10.0000 | ||||
| EQUIP - CBECK CONSULT - REIMBURSEMENT 1182 | 2005-05-11 | 23 | 23 | S/L | 10.0000 | ||||
| EQUIP - CBECK CONSULT - ORBIT EQUIP 1187 | 2005-07-07 | 3,503 | 3,503 | S/L | 10.0000 | ||||
| EQUIP - INTEG TECH - MATERIALS COST 1188 | 2005-07-07 | 2,796 | 2,796 | S/L | 10.0000 | ||||
| EQUIP - CBECK CONSULT - REIMBURSEMENT 1191 | 2005-08-03 | 218 | 218 | S/L | 10.0000 | ||||
| EQUIP - CBECK CONSULT - EQUIP 1193 | 2005-09-23 | 66 | 66 | S/L | 10.0000 | ||||
| EQUIP - INTEG TECH - MATERIALS COST 1194 | 2005-09-28 | 63,694 | 63,694 | S/L | 10.0000 | ||||
| EQUIP - INTEG TECH - INV 2005-478 | 2005-09-30 | 16,864 | 16,864 | S/L | 10.0000 | ||||
| EQUIP - INTEG TECH - FIBER PROJECT @ 1200 | 2005-11-30 | 4,036 | 4,036 | S/L | 10.0000 | ||||
| EQUIP - CBECK CONSULT 1201 | 2005-12-14 | 15 | 15 | S/L | 10.0000 | ||||
| BUILDING - PC MAIL - 17" LC MONITOR | 2006-12-31 | 191 | 191 | S/L | 10.0000 | ||||
| BUILDING - ESPARZA KING INC - ORBIT WEBSITE | 2006-06-30 | 5,071 | 5,071 | S/L | 10.0000 | ||||
| BUILDING - NM ONE - CALL 2ND QTR 2006 | 2006-06-30 | 19 | 19 | S/L | 10.0000 | ||||
| BUILDING - INTEG TECH - ORBIT NETWORK INST | 2006-06-30 | 19,130 | 19,130 | S/L | 10.0000 | ||||
| BUILDING - INTEG TECH - ORBIT NETWORK INSTALL | 2006-06-30 | 8,486 | 8,486 | S/L | 10.0000 | ||||
| BUILDING - INTEG TECH - PO 2006-81206 | 2006-12-31 | 3,365 | 3,365 | S/L | 10.0000 | ||||
| BUILDING - NM ONE - CALL - 1ST QTR 2006 | 2006-12-31 | 19 | 19 | S/L | 10.0000 | ||||
| BUILDING - INTEG TECH - ORBIT NETWORK INSTALL | 2006-06-30 | 53,117 | 53,117 | S/L | 10.0000 | ||||
| BUILDING - INTEG TECH - ORBIT NETWORK INSTALL | 2006-06-30 | 433 | 433 | S/L | 10.0000 | ||||
| BUILDING - CBECK CONSULT - TOOLS AND MATERIAL | 2006-12-31 | 25 | 25 | S/L | 10.0000 | ||||
| BUILDING - INTEG TECH - PO 2006-81206 | 2006-12-31 | 1,633 | 1,633 | S/L | 10.0000 | ||||
| LANDSCP - PUBLIC SERVICE CO-CONSTR POWERLINE | 2006-06-30 | 8,970 | 8,970 | S/L | 10.0000 | ||||
| LANDSCP - CITY OF ABQ - CONSTRUCTION | 2006-06-30 | 1,714 | 1,714 | S/L | 10.0000 | ||||
| LANDSCP - BOHANNAN HUSTON - POCKET PARK | 2006-12-31 | 5,288 | 5,288 | S/L | 10.0000 | ||||
| LANDSCP - TLC PLUMBING - WATER METER BOX | 2006-12-31 | 2,039 | 2,039 | S/L | 10.0000 | ||||
| CONSTR IMPRV- CBECK CONSULT - SECURITY COVERS1235 | 2007-06-30 | 103 | 86 | S/L | 15.0000 | 6 | |||
| CONSTR IMPRV - CBECK CONSULT - INFRASTRUCTURE1239 | 2007-06-30 | 109 | 91 | S/L | 15.0000 | 7 | |||
| DOE POCKET PARK- CITY OF ABQ 391 | 2007-06-30 | 5,715 | 4,763 | S/L | 15.0000 | 381 | |||
| DOE POCKET PARK - SUMMIT CONSTR 395 | 2007-06-30 | 13,498 | 11,248 | S/L | 15.0000 | 900 | |||
| DOE - POCKET PARK - HILLTOP LANDS - INV 0008484739 | 2007-06-30 | 68,400 | 57,000 | S/L | 15.0000 | 4,560 | |||
| DOE - POCKET PARK - TLC PLUMBING 397 | 2007-06-30 | 3,221 | 2,684 | S/L | 15.0000 | 215 | |||
| DOE - POCKET PARK - INTEG TECH 398 | 2007-06-30 | 5,804 | 4,837 | S/L | 15.0000 | 387 | |||
| DOE - POCKET PARK- HILLTOP LANDS - INV 00085 | 2007-06-30 | 80,395 | 66,996 | S/L | 15.0000 | 5,359 | |||
| DOE - POCKET PARK - RADER AWNING- 50% DEP 432 | 2007-06-30 | 13,800 | 11,500 | S/L | 15.0000 | 920 | |||
| DOE - POCKET PARK - ABCWUA 435 | 2007-06-30 | 2,026 | 1,688 | S/L | 15.0000 | 135 | |||
| DOE - POCKET PARK - FEDEX- INV 2-440 | 2007-12-31 | 16 | 13 | S/L | 15.0000 | 1 | |||
| POCKET PARK - RADER AWNING - PP II 455 | 2008-06-30 | 15,385 | 11,795 | S/L | 15.0000 | 1,026 | |||
| POCKET PARK - LED SIGN COMPANY 470 | 2008-06-30 | 4,323 | 3,314 | S/L | 15.0000 | 288 | |||
| POCKET PARK - FEDEX - INV 2-564-24249 475 | 2008-06-30 | 5 | 4 | S/L | 15.0000 | 1 | |||
| POCKET PARK - CITY OF ABQ - PP II 484 | 2008-06-30 | 2,716 | 2,082 | S/L | 15.0000 | 181 | |||
| POCKET PARK - LED SIGN CO. - ELECTRONIC DISPL494 | 2008-06-30 | 20,277 | 15,546 | S/L | 15.0000 | 1,352 | |||
| POCKET PARK - PNM 496 | 2008-06-30 | 1,587 | 1,216 | S/L | 15.0000 | 106 | |||
| POCKET PARK - MOUNT CORP - LANDSP DESIGN 1 | 2008-06-30 | 32,372 | 24,819 | S/L | 15.0000 | 2,158 | |||
| POCKET PARK - MOUNT CORP - PP III 2 | 2008-06-30 | 188,725 | 144,689 | S/L | 15.0000 | 12,582 | |||
| POCKET PARK - FEDEX - INV 2-769-98426 512 | 2008-06-30 | 16 | 13 | S/L | 15.0000 | 1 | |||
| POCKET PARK - CBECK CONSULT - FLAGS FOR ENTRY539 | 2008-06-30 | 168 | 129 | S/L | 15.0000 | 11 | |||
| POCKET PARK - MOUNT CORP - PP III | 2008-06-30 | 210,753 | 161,577 | S/L | 15.0000 | 14,051 | |||
| POCKET PARK - CBECK CONSULT - FLAG FOR ENTRY 551 | 2008-06-30 | 214 | 164 | S/L | 15.0000 | 14 | |||
| POCKET PARK - CENTURY SIGN BUILDERS-INV88991566 | 2008-06-30 | 1,189 | 912 | S/L | 15.0000 | 79 | |||
| POCKET PARK-CENTRUY SIGN BUILDERS-INV 89109 566 | 2008-06-30 | 1,506 | 1,155 | S/L | 15.0000 | 100 | |||
| POCKET PARK - HILLTOP LANS - PP II 573 | 2008-06-30 | 11,000 | 8,433 | S/L | 15.0000 | 733 | |||
| POCKET PARK - FEDEX- INV 2-892-71870 583 | 2008-06-30 | 17 | 13 | S/L | 15.0000 | 1 | |||
| POCKET PARK- CENTRUY SIGN BUILDERS - PP III 89458 | 2008-12-31 | 9,074 | 6,654 | S/L | 15.0000 | 605 | |||
| POCKET PARK - CENTURY SIGN BUILDERS - PP III 89457 | 2008-12-31 | 2,207 | 1,619 | S/L | 15.0000 | 147 | |||
| FIBER OPTICS | 2008-06-30 | 80 | 80 | S/L | 10.0000 | ||||
| FIBEROPTICS | 2009-06-30 | 5,198 | 5,198 | S/L | 10.0000 | ||||
| POCKET PARK - FEDEX - INV 9-064-49522 617 | 2009-06-30 | 15 | 11 | S/L | 15.0000 | 1 | |||
| POCKET PARK - CONWAY ELECTRIC - PP II 619 | 2009-06-30 | 2,742 | 1,919 | S/L | 15.0000 | 183 | |||
| POCKET PARK - FEDEX INV 9-130-47447 641 | 2009-06-30 | 5 | 4 | S/L | 15.0000 | ||||
| POCKET PARK - CENTURY SIGN BUILDERS - PP III 643 | 2009-06-30 | 13,359 | 9,351 | S/L | 15.0000 | 891 | |||
| POCKET PARK - MOUNT CORP - PP III | 2009-06-30 | 68,150 | 47,705 | S/L | 15.0000 | 4,543 | |||
| POCKET PARK - FEDEX - INV 9-218--56522 672 | 2009-06-30 | 5 | 4 | S/L | 15.0000 | ||||
| POCKET PARK - CBECK CONSULT - PET WASTE STATI782 | 2010-06-30 | 614 | 389 | S/L | 15.0000 | 41 | |||
| FIBEROPTIC GRANT - REID&ASSOC PULL BOX RELO 757 | 2010-06-30 | 1,420 | 385 | S/L | 35.0000 | 41 | |||
| FIBEROPTIC GRANT - NM ONE CALL - EXCAV NOTIF 758 | 2010-06-30 | 26 | 7 | S/L | 35.0000 | 1 | |||
| FIBEROPTIC GRANT - NM ONE CALL - EXCAV NOTIF 786 | 2010-06-30 | 27 | 7 | S/L | 35.0000 | 1 | |||
| FIBEROPTIC GRANT - INTEG TECH - MCAD BUILDING797 | 2010-06-30 | 2,568 | 697 | S/L | 35.0000 | 73 | |||
| FIBEROPTIC GRANT - NM ONE CALL - EXCAV NOTIF 828 | 2010-06-30 | 28 | 8 | S/L | 35.0000 | 1 | |||
| FIBEROPTIC GRANT 850 | 2010-06-30 | 6,188 | 1,680 | S/L | 35.0000 | 176 | |||
| FIBEROPTIC GRANT - INTEG TECH - ORRIT FIBER 854 | 2010-12-31 | 29 | 7 | S/L | 35.0000 | 1 | |||
| CONSTR IMPROV - | 2011-06-30 | 131 | 32 | S/L | 35.0000 | 3 | |||
| LAND - 2011 AUDIT RECONCILLIATION | 2011-01-01 | 142,738 | |||||||
| M&J SIGNS-LED DISPLAY/REFURB | 2012-10-25 | 22,620 | 10,807 | S/L | 15.0000 | 1,508 | |||
| BOHANNAN HUSTON - SURVEY | 2012-07-18 | 1,711 | 1,269 | S/L | 10.0000 | 171 | |||
| FIBER II -CBECK CONSULTANTS - TEST/INSPECTION | 2012-01-28 | 2,000 | 452 | S/L | 35.0000 | 58 | |||
| POCKET PARK - REFURBISH PILLARS- CENTURY BUIL | 2012-08-23 | 3,831 | 1,873 | S/L | 15.0000 | 255 | |||
| FIBER III - PROGRESS BILLING - ICSS | 2012-07-20 | 83,153 | 17,621 | S/L | 35.0000 | 2,375 | |||
| FINER III - PROGRESS BILLING - ICSS | 2012-09-18 | 97,511 | 20,199 | S/L | 35.0000 | 2,786 | |||
| FIBER III - PROGRESS BILLING - ICSS | 2012-11-15 | 38,997 | 7,985 | S/L | 35.0000 | 1,114 | |||
| FIBER II - PROGRESS BILLING - ITC | 2012-06-21 | 89,115 | 19,096 | S/L | 35.0000 | 2,546 | |||
| FIBER II - PROGRESS BILLING - ITC | 2012-08-09 | 81,376 | 17,244 | S/L | 35.0000 | 2,325 | |||
| FIBER II - PROGRESS BILLING - ITC | 2012-08-28 | 50,086 | 10,494 | S/L | 35.0000 | 1,431 | |||
| POP BUILDING - LEGAL REVEIW OF AGREEMENT | 2012-09-06 | 1,213 | 889 | S/L | 10.0000 | 122 | |||
| POP BUILDING - LEGAL REVEIW OF AGREEMENT | 2012-10-17 | 128 | 92 | S/L | 10.0000 | 13 | |||
| FIBER II - LEGAL - CLOSE OUT DOCS | 2012-11-20 | 1,025 | 726 | S/L | 10.0000 | 103 | |||
| FIBER II - LEGAL REVEIW OF ITC CONTRACT | 2012-05-10 | 180 | 138 | S/L | 10.0000 | 18 | |||
| POP BUILDING - MASTER PLAN AMEND - CONSENSUS | 2012-09-25 | 1,605 | 332 | S/L | 35.0000 | 46 | |||
| POP BUILDING - DESIGN FEE - JAYNES | 2012-08-29 | 3,210 | 673 | S/L | 35.0000 | 91 | |||
| BUILDING - SECURITY BOULDER INSTALL | 2012-05-30 | 3,745 | 1,893 | S/L | 15.0000 | 250 | |||
| POP BUILDING - ADDITION - SMPC ARCHITECTS | 2012-09-25 | 25,691 | 5,322 | S/L | 35.0000 | 734 | |||
| BUILDING - IRRIGATION SYSTEM REPAIR | 2012-04-10 | 791 | 409 | S/L | 15.0000 | 52 | |||
| BUILDING - EDA CONSTRUCITON SIGN - FASTSIGN | 2012-09-21 | 495 | 239 | S/L | 15.0000 | 33 | |||
| CARL BECKER - DOCUMENT DELIVERY - MISC | 2012-10-01 | 1,120 | 812 | S/L | 10.0000 | 112 | |||
| FIBER II - CBECKER - TEST/INSPECTION | 2012-03-02 | 2,000 | 448 | S/L | 35.0000 | 57 | |||
| FIBER II - CBECKER - TEST/INSPECTION | 2012-03-30 | 2,000 | 443 | S/L | 35.0000 | 57 | |||
| FIBER II - CBECKER - TEST/INSPECTION | 2012-04-30 | 2,000 | 438 | S/L | 35.0000 | 57 | |||
| FIBER II - CBECKER - TEST/INSPECTION | 2012-06-02 | 2,000 | 433 | S/L | 35.0000 | 57 | |||
| FIBER II - CBECKER TEST/INSPECTION | 2012-07-03 | 2,000 | 429 | S/L | 35.0000 | 57 | |||
| FIBER II - CBECKER - TEST/INSPECTION | 2012-08-01 | 2,000 | 424 | S/L | 35.0000 | 57 | |||
| FIBER II - CBECKER - TEST/INSPECTION | 2012-10-01 | 2,000 | 414 | S/L | 35.0000 | 57 | |||
| FIBER II - CBECKER - TEST/INSPECTION | 2012-09-04 | 2,000 | 419 | S/L | 35.0000 | 57 | |||
| FIBER III - CBECKER - TEST/INSPECTION | 2012-12-03 | 2,000 | 405 | S/L | 35.0000 | 57 | |||
| FIBER III - CBECKER - TEST/INSPECTION | 2012-10-31 | 2,000 | 410 | S/L | 35.0000 | 57 | |||
| FIBER III - CBECKER - TEST/INSPECTION | 2012-12-26 | 2,000 | 400 | S/L | 35.0000 | 57 | |||
| BUIILDING- IRRIGATION REPAIR | 2012-08-15 | 182 | 90 | S/L | 15.0000 | 12 | |||
| BUILDING - PARK FLAGS | 2012-04-10 | 197 | 102 | S/L | 15.0000 | 13 | |||
| BUILDING- ASSETS PRIOR TO 2005 | 2005-01-01 | 228,908 | 98,102 | S/L | 35.0000 | 13,608 | |||
| FIBEROPTICS- ASSETS PRIOR TO 2005 | 2005-01-01 | 619,940 | 619,940 | S/L | 10.0000 | ||||
| LANDSCAPING-ASSETS PRIOR TO 2005 | 2005-01-01 | 98,118 | 98,118 | S/L | 15.0000 | ||||
| FIBER III - CBECKER - TEST/INSPECTION | 2013-01-30 | 2,000 | 395 | S/L | 35.0000 | 57 | |||
| FIBER III - CBECKER - TEST/INSPECTION | 2013-02-27 | 2,000 | 390 | S/L | 35.0000 | 58 | |||
| FIBER III - CBECKER - TEST/INSPECTION | 2013-03-27 | 2,000 | 386 | S/L | 35.0000 | 57 | |||
| FIBER III - CBECKER - TEST/INSPECTION | 2013-04-30 | 2,000 | 381 | S/L | 35.0000 | 57 | |||
| FIBER III - CBECKER - TEST/INSPECTION | 2013-06-03 | 2,000 | 376 | S/L | 35.0000 | 57 | |||
| FIBER III - CBECKER - TEST/INSPECTION | 2013-06-27 | 2,000 | 371 | S/L | 35.0000 | 58 | |||
| FIBER III - PROGRESS BILLING - ICSS | 2013-07-03 | 120,395 | 22,359 | S/L | 35.0000 | 3,440 | |||
| FIBER III - CBECKER - TEST/INSPECTION | 2013-07-31 | 2,000 | 367 | S/L | 35.0000 | 57 | |||
| FIBER III - PROGRESS BILLING - ICSS | 2013-09-19 | 9,832 | 1,756 | S/L | 35.0000 | 281 | |||
| FIBER III - CBECKER - TEST/INSPECTION | 2013-09-04 | 2,000 | 362 | S/L | 35.0000 | 57 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,009,022 | 374,453 | 634,569 | 637,171 |
| LANDSCAPING | 895,638 | 776,180 | 119,458 | 565,572 |
| FIBEROPTICS | 1,036,495 | 1,036,495 | 654,519 | |
| LAND | 142,738 | 142,738 | 142,738 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE FEES | 22,323 | 10,492 | 11,831 | |
| CAM EXPENSES | 6,399 | 6,399 | ||
| TELECOM SERVICE EXPENSE | 15,929 | 15,929 | ||
| OFFICE EXPENSE | 18,054 | 8,485 | 9,569 | |
| SPECIAL EVENT EXPENSE | 17,377 | 17,377 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TELECOM SERVICE REVENUE | 458,957 | 458,957 | |
| CAM MANAGEMENT | 7,648 | 7,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 72,000 | 33,840 | 38,160 |