| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,292 | 0 | 14,292 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB: MUTUAL FUNDS | 41,628,874 | 53,360,728 |
| CHARLES SCHWAB: EXCHANGE TRADED FUNDS | 5,976,571 | 11,391,107 |
| HUBB FILTERS, INC. | 265,000 | 269,249 |
| BIOENERGY, INC. | 28,132 | 28,132 |
| UROMEDICA, INC. | 22,538 | 15,792 |
| GMO EMERGING MARKETS FUND II | 1,910,156 | 1,843,140 |
| GMO EMERGING DOMESTIC OPPORTUNITIES FUND II | 3,507,171 | 4,488,435 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANCHORAGE CAPITAL PARTNERS OFFSHORE, LTD.- SERIES A | AT COST | 500,000 | 1,680,445 |
| ANCHORAGE CAPITAL PARTNERS OFFSHORE, LTD.- SERIES K | AT COST | 1,588,455 | 1,660,530 |
| CLUB EQUITY DEMAREE LLC | AT COST | 705,641 | 705,647 |
| CLUB EQUITY III LLC | AT COST | 2,521,050 | 2,521,050 |
| DAVIDSON KEMPNER INSTITUTIONAL PARTNERS LP | AT COST | 6,688,457 | 6,831,511 |
| ELLIOTT INTERNATIONAL LTD. | AT COST | 7,303,197 | 12,507,239 |
| ELEVATE CAPITAL FUND II LLC | AT COST | 93,502 | 93,578 |
| GEM REALTY SECURITIES LP | AT COST | 855,864 | 846,578 |
| MHR INSTITUTIONAL PARTNERS II LP | AT COST | 337,702 | 238,462 |
| MOON CAPITAL GLOBAL EQUITY OFFSHORE FUND LP | AT COST | 10,816 | 9,240 |
| MOON CAPITAL GLOBAL EQUITY FUND LP | AT COST | 25,833 | 23,152 |
| OAKTREE ENHANCED INCOME FUND LP | AT COST | 20,096 | 26,566 |
| OAKTREE EUROPEAN CREDIT OPPORTUNITIES FUND LP | AT COST | 107 | 186 |
| OAKTREE HIGH YIELD PLUS FEEDER FUND LP | AT COST | 54,490 | 3,576 |
| OAKTREE MEZZANINE FUND III LP | AT COST | 16,995 | 15,395 |
| OAKTREE PRIVATE INVESTMENT FUND 2010 LP | AT COST | 337,419 | 365,752 |
| OAKTREE PRIVATE INVESTMENT FUND IVLP | AT COST | 1,412,851 | 1,511,010 |
| OAKTREE VALUE OPPORTUNITIES (CAYMAN) FUND LP | AT COST | 461,991 | 1,050,003 |
| OCM OPPORTUNITIES FUND V FEEDER LP | AT COST | 654 | 404 |
| OCM OPPORTUNITIES FUND VII LP | AT COST | 16,070 | 3,971 |
| OCM OPPORTUNITIES FUND VII LP AIF (DELAWARE) LP | AT COST | 109 | 0 |
| OCM PRINCIPAL OPPORTUNITIES FUND IV LP | AT COST | 8,303 | 0 |
| O'CONNOR NORTH AMERICAN PROPERTIES PARTNERS LP | AT COST | 291,806 | 166,111 |
| RUSSIA PARTNERS II O SERIES LP | AT COST | 14,420 | 0 |
| TOWNSEND DIVERSIFIED REAL ESTATE FUND LP | AT COST | 999,916 | 1,344,584 |
| TR LAND COMPANY LLC | AT COST | 589,833 | 589,833 |
| TRIDENT IV LP | AT COST | 65,500 | 75,774 |
| VIACELL LLC | AT COST | 0 | 709 |
| VIRTUS REAL ESTATE CAPITAL LP | AT COST | 48,318 | 89,818 |
| WEXFORD PARTNERS 11 LP | AT COST | 101,980 | 130,949 |
| OAKTREE VALUE OPPORTUNITIES FEEDER FUND LP | AT COST | 2,838,402 | 3,006,428 |
| OCM PRINCIPAL OPPORTUNITIES FUND IV AIF (DELAWARE) LP | AT COST | 130 | 17,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,451 | 0 | 3,451 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEXFORD PARTNERS 10 LP | -40,440 | 104,742 | |
| WEXFORD PARTNERS VIII LP | -268,542 | 266,699 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 3,437 | 0 | 3,437 | |
| OFFICE EXPENSE | 62 | 0 | 62 | |
| INSURANCE | 2,250 | 0 | 2,250 | |
| INVESTMENT EXPENSE FROM PASSTHROUGH ENTITIES | 93,572 | 93,572 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH-OTHER INCOME | 58,787 | 58,787 | 58,787 |
| PASSTHROUGH-UBTI | -28,711 | -28,711 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 87,500 | 87,500 | 0 | |
| GRANTMAKING COUNSEL FEES | 10,750 | 0 | 10,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 40,000 | 0 | 0 | |
| OREGON ANNUAL FEES | 2,400 | 0 | 2,400 | |
| STATE INCOME TAXES | 4,836 | 4,836 | 0 | |
| PAYROLL TAXES | 2,816 | 0 | 2,816 | |
| FOREIGN TAXES | 16,710 | 16,710 | 0 |