| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,733 | 5,240 | 0 | 3,493 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN APOLLO | AT COST | 1,850,000 | 1,288,595 |
| INVESTMENT IN BLACKSTONE STRATEGIC PARTNERS | AT COST | 580,000 | 264,042 |
| INVESTMENT IN CROW HOLDINGS REALTY VII-A | AT COST | 157,992 | 157,992 |
| INVESTMENT IN CROW HOLDINGS REALTY VIII | AT COST | 657,043 | 657,043 |
| INVESTMENT IN GRIFFIS PREMIUM APARTMENT FUND IV LP | AT COST | 407,888 | 440,373 |
| INVESTMENT IN GS-FIXED INCOME 1393 | AT COST | 2,996,439 | 3,023,258 |
| INVESTMENT IN HARBERT SENIORS HOUSING FUND I, LP | AT COST | 551,361 | 551,361 |
| INVESTMENT IN ICG APARTMENT FUND 2016 | AT COST | 307,847 | 307,847 |
| INVESTMENT IN ICG APARTMENT PORTFOLIO 10 | AT COST | 82,745 | 82,745 |
| INVESTMENT IN ML/MLP PORTFOLIO | AT COST | 8,499,107 | 9,718,852 |
| INVESTMENT IN MPM BIOVENTURES | AT COST | 417,334 | 417,334 |
| INVESTMENT IN PANCO STRATEGIC REAL ESTATE FUND IV, LP | AT COST | 587,212 | 569,829 |
| INVESTMENT IN REALPAGE INC. | AT COST | 17,443,000 | 17,443,000 |
| INVESTMENT IN SILVER LAKE | AT COST | 865,000 | 1,260,114 |
| INVESTMENT IN VINTAGE HEALTHCARE | AT COST | 423,902 | 645,899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,035 | 0 | 0 | 2,035 |
| Description | Amount |
|---|---|
| PASSTHROUGH BOOK ADJUSTMENT | 369,919 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH DEDUCTIONS | 46,428 | 46,428 | 0 | 0 |
| MEETINGS | 8,970 | 4,485 | 0 | 4,485 |
| MISCELLANEOUS | 275 | 137 | 0 | 138 |
| DUES & FEES | 29,000 | 0 | 0 | 29,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME (LOSS) FROM PARTNERSHIPS | 40,122 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MERRILL LYNCH DELTA OPTIONS | 140,194 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 119,688 | 119,688 | 0 | 0 |
| PHILANTHROPY SERVICES | 72,000 | 0 | 0 | 72,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX DEPOSITS | 22,800 | 0 | 0 | 0 |
| FOREIGN TAX EXPENSE | 4,440 | 4,440 | 0 | 0 |
| STATE TAXES | 31 | 0 | 0 | 0 |