| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,100 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Allianz Agic Growth Fund-Ins | 75,975 | 95,812 |
| Fidelity Small Cap Growth-I | 16,636 | 21,905 |
| Gldmn Schs S/C Val Insg-Inst | 19,667 | 22,449 |
| iShares Core MSCI EAFE ETF | ||
| iShares Core S&P Mid-Cap ETF | 42,018 | 51,482 |
| iShares Core S&P 500 ETF | 165,447 | 199,707 |
| JPMorgan Equity Income-I | 86,168 | 96,235 |
| Versus Cap MM Real Estate-I | 36,386 | 35,497 |
| Versus Cap RL EST | 31,567 | 32,059 |
| Gs-Int Eqty Insights-Inst | 29,797 | 32,476 |
| Harding Loevner Inst Emg M-1 | ||
| Goldman Sachs Short-Term Conservative In | ||
| Guggenheim Total Return Bond Fund | ||
| Janus Henderson Flexible Bond I | 82,777 | 88,705 |
| Performance Trust Strategic Bond | 39,366 | 40,000 |
| Pgim Strategic Bond Fund | 39,559 | 40,168 |
| PIMCO Mortgage Opportunities Fund | 15,877 | 15,907 |
| Semper MBS Total Return Fund | 51,697 | 48,789 |
| Alps/Smith Short Duration Bond Fund | 30,886 | 31,688 |
| BlackRock Emerg Mrkts-I | 34,514 | 39,784 |
| Fidelity Real Estate Income | 17,832 | 17,950 |
| Invesco Qqq Trust Series 1 | 54,898 | 65,258 |
| Matthew Asia Innovators-Ins | 21,800 | 26,355 |
| Morgan Stanley Institutional Fund Trust | 55,382 | 55,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 906 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Classy Expenses | 5,069 | |||
| Miscellaneous | 154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 5,449 | 5,449 | 0 | 0 |
| Name | Address |
|---|---|
| Cody Zeller |
1450 Raleigh Road Suite 300 Chapel Hill,NC27517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 136 | 136 | ||
| Tax Expense | 2,500 | 2,500 |