| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 44,266 | 31,139 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INVESTMENT IN LLC STATEMENT AND DE MINIMIS SAFE HARBOR ELECTION | FORM 990-PF STATEMENT | MARSHALL FOUNDATION OWNS 50% OF WEST MAIN GATE CENTER, LLC. WEST MAIN GATE IS TAXED AS A PARTNERSHIP. ITS PRINCIPAL BUSINESS ACTIVITY IS COMMERCIAL REAL ESTATE RENTALS. TIN 86-0776159ADDRESS:814 E UNIVERSITY BOULEVARDTUCSON, AZ 85719TOTAL TAXABLE INCOME FOR 2020 $2,499,089TOTAL ASSETS AS OF 12/31/2020 $606,399SECTION 1.263(A)-1(F) DE MINIMIS SAFE HARBOR ELECTIONMARSHALL FOUNDATION814 E UNIVERSITYTUCSON, AZ 85719EMPLOYER IDENTIFICATION NUMBER: 86-0102198FOR THE YEAR ENDING DECEMBER 31, 2020MARSHALL FOUNDATION IS MAKING THE DE MINIMIS SAFE HARBOR ELECTION UNDER REG. SEC. 1.263(A)-1(F). |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 48,090 | 36,544 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED CHARGES | 1,175,083 | 1,149,413 | 0 |
| DEFERRED RENT | 2,360,370 | 2,792,043 | 0 |
| INVESTMENT IN LLC | 935,507 | 995,990 | 5,953,600 |
| Description | Amount |
|---|---|
| DECREASE IN PREPAID RENT BALANCE | 38,797 |
| ALLOWANCE FOR BAD DEBT | 145,949 |
| EXCESS OF BOOK DISPOSAL OVER TAX | 293 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 76,625 | 50,822 | 0 | |
| INSURANCE | 54,776 | 43,128 | 0 | |
| MAINTENANCE & OPERATIONS | 564,776 | 410,029 | 8,531 | |
| TELEPHONE | 4,393 | 4,393 | 0 | |
| BAD DEBT | 32,985 | 27,595 | 0 | |
| LOSS ON DISPOSITION OF ASSET | 4 | 0 | 0 | |
| GAIN/LOSS ON WRITE OFF | -4,649 | -4,649 | 0 | |
| AMORTIZATION | 29,022 | 11,228 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WEST MAIN GATE LLC | 303,197 | 243,103 | 303,197 |
| DEBT FORGIVENESS INCOME | 113,166 | 113,166 |
| Description | Amount |
|---|---|
| EXCESS OF TAX DEPRECIATION OVER BOOK | 45,701 |
| EXCESS OF BOOK OVER TAX PARTNERSHIP INCOME | 22,285 |
| INCREASE IN DEFERRED REVENUE BALANCE | 373,846 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PREPAID RENT AND DEPOSITS | 262,290 | 215,752 |
| CONTRIBUTIONS PAYABLE | 750,000 | 1,177,539 |
| ACCRUED INTEREST EXPENSE | 34,968 | 37,042 |
| OTHER ACCRUED EXPENSES | 734,766 | 644,815 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 7,176 | 6,864 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 101,724 | 58,295 | 0 | |
| EXCISE AND INCOME TAX | 18,488 | 0 | 0 |