| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TIPS BOND ETF | AT COST | 9,291 | 11,233 |
| ISHARES 1-3 YR TREASURY BD FD | AT COST | 3,826 | 3,887 |
| ISHARES IBOXX INV GR CORP BD | AT COST | 18,922 | 21,825 |
| INVESTCO EX VAR RATE | AT COST | 10,470 | 10,899 |
| VANGUARD TOTAL BD MARKET | AT COST | 21,417 | 24,252 |
| ISHARES DOW JONES US RE INDEX | AT COST | 5,062 | 10,963 |
| ISHARES RUSSELL 2000 INDEX FD | AT COST | 9,463 | 31,370 |
| SPDR S&P 500 EFT TRUST | AT COST | 39,138 | 142,448 |
| BLACKROCK BUILD AMER BOND TRUS | AT COST | 11,518 | 14,289 |
| VANGUARD S/T CORP BOND | AT COST | 24,353 | 25,391 |
| VANGUARD FTSE EUROPE (VGK) | |||
| VANGUARD INFO TECH (VGT) | AT COST | 6,008 | 22,996 |
| SPDR S&P DIVIDEND ETF (SDY) | AT COST | 13,262 | 19,067 |
| SPDR DOUBLELINE TOT RTN TACTIC | AT COST | 23,781 | 23,359 |
| SPDR FTSE INTL GOV'T INFLATION | |||
| ISHS NASDAQ BIOTECHNOLOGY | AT COST | 6,523 | 10,907 |
| VANGUARD INDEX FDS MIDCAP GWTH | AT COST | 5,361 | 8,483 |
| ISHARES 3-7 YR TREASURY BD FD | AT COST | 10,201 | 10,771 |
| ISHARES TRUST CORE MSCI | AT COST | 10,614 | 14,854 |
| SPDR SER TR S&P REGL BKG ETF ( |
| Description | Amount |
|---|---|
| INCOME PAID IN 2021, TAXED IN 2020 | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 75 | 75 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| INCOME PAID IN 2020, TAXED IN 2019 | 59 |
| ADJUSTMENT TO BOOK VALUE | 180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 254 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 30 | 30 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |