| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 11,685 | 0 | 11,685 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2000-06-30 | 5,101 | 5,101 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2000-07-17 | 653 | 653 | 200DB | 7.000000000000 | 0 | 0 | ||
| FAX MACHINE | 2001-10-31 | 728 | 728 | 200DB | 5.000000000000 | 0 | 0 | ||
| BOOKCASE | 2001-10-31 | 274 | 274 | 200DB | 5.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE | 2001-10-31 | 451 | 451 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2004-10-07 | 399 | 399 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2003-11-04 | 2,799 | 2,799 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2003-12-09 | 2,116 | 2,116 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2004-11-15 | 212 | 212 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESK | 2006-09-11 | 756 | 756 | 200DB | 7.000000000000 | 0 | 0 | ||
| SOFA | 2006-08-28 | 675 | 675 | 200DB | 7.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2007-03-28 | 1,014 | 1,014 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2007-08-29 | 1,230 | 1,230 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIP | 2008-07-31 | 2,950 | 2,950 | 200DB | 5.000000000000 | 0 | 0 | ||
| DESKTOP CPTR - FIN | 2012-09-26 | 1,071 | 1,071 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2016-06-28 | 2,280 | 1,031 | 200DB | 5.000000000000 | 109 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORING, WOLCOTT & COOLIDGE | 310,386 | 829,151 |
| UNREALIZED GAIN ON INVESTMENTS | 1,090,458 | 0 |
| US BANK | 1,678,600 | 2,144,895 |
| ZEVIN GLOBAL APPRECIATION STRATEGY | 110,400 | 215,798 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUEHUB CAPITAL PROMISSORY NOTE | AT COST | 50,000 | 50,000 |
| BOSTON COMMUNITY CAP SUN INIT | AT COST | 50,000 | 50,000 |
| BOSTON IMPACT INITIATIVE PROMISSORY NOTE | AT COST | 10,000 | 10,000 |
| CRA QUALIFIED INVESTMENT FUND | AT COST | 965,634 | 976,795 |
| DIMENSIONAL EMERGING MARKETS | AT COST | 309,761 | 363,329 |
| HOMEWISE INC PROMISSORY NOTE | AT COST | 25,000 | 25,000 |
| NB SOCIALLY RESPONSIVE FUND | AT COST | 844,744 | 1,028,018 |
| PIMCO TOTAL RETURN FUND III | AT COST | 1,097,144 | 1,160,027 |
| SOMERSET GLOBAL EMERGING MKTS | AT COST | 155,833 | 317,834 |
| THE WORKING WORLD INC FOR CERO-COOPERATIVE SECURED PASS THRU LOAN | AT COST | 25,000 | 25,000 |
| UJIMA FUND PROMISSORY NOTE | AT COST | 10,000 | 10,000 |
| UNREALIZED GAIN ON INVESTMENTS | AT COST | 850,052 | 0 |
| VANGUARD INFLATION PROTECTED SECURITIES FUND | AT COST | 507,022 | 527,065 |
| WALDEN EQUITY FUND | AT COST | 437,627 | 794,749 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 726 | 0 | 726 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 3,352 | 3,352 | 3,352 |
| DUE FROM FORESTER DIVERSIFIED LTD | 183,747 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BENEFIT ADMINISTRATION EXP | 1,092 | 0 | 1,092 | |
| CONSULTING FEES | 11,263 | 0 | 11,263 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME | 0 | 2,029 | 0 | |
| DUES, MEMBERSHIPS & SUBSCRIPTIONS | 2,212 | 0 | 2,212 | |
| FILING FEES | 125 | 0 | 125 | |
| INSURANCE | 4,721 | 0 | 4,721 | |
| INVESTMENT FEES | 86 | 86 | 0 | |
| OFFICE EXPENSE | 100 | 0 | 100 | |
| OFFICE SUPPLIES | 566 | 0 | 566 | |
| PAYROLL ADMINISTRATION COSTS | 1,402 | 0 | 1,402 | |
| POSTAGE & DELIVERY | 936 | 0 | 936 | |
| REIMBURSEMENT OF EXPENSES | -18,200 | 0 | -18,200 | |
| TELEPHONE | 2,100 | 0 | 2,100 | |
| OTHER DISCRETIONARY GRANTS | 1,053 | 0 | 1,053 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | 2,863 | 0 |
| SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | 3,010 | 0 |
| SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | 5,330 | 0 |
| SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | -1,091 | 0 |
| OTHER INCOME | 1,469 | 1,469 | 1,469 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 991,675 |
| TAX OVER BOOK DEPRECIATION | 110 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED VACATION PAY | 3,038 | 3,038 |
| PPP LOAN | 38,510 | 38,510 |
| ACCRUED PENSION PLAN PAYABLE | 0 | 22,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,179 | 15,179 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 2,080 | 2,812 | 0 | |
| PAYROLL TAXES | 10,463 | 0 | 10,463 |