| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 4,775 | 2,388 | 2,387 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1885.48 JACKSON SQ SMID-CAP GR-INST | 46,100 | 71,761 |
| 2075.97 BARON DISVOERY FUND | 63,300 | 72,223 |
| 16633.54 VANGUARD LARGE CAP INDEX FUND | 572,816 | 1,476,892 |
| 25278.75 PEAR TREE POL FRGN VAL-INST | 521,721 | 564,222 |
| 23272.22 JOHNCM INTERNATIONAL SEL | 467,478 | 704,217 |
| 2340 SHS ISHARES RUSSELL 1000 ETF | 373,511 | 495,706 |
| 21123.42 MSIF DEVELOP OPPRT-I | 285,300 | 306,290 |
| 528.09 VANGUARD GROWTH INDEX FD ADM | 46,900 | 68,895 |
| 17782.15 JOHN HANCOCK INFRASTRUCUTRE I | 214,600 | 237,747 |
| 12764.82 PZENA EMERG MKTS VALUE-INST | 133,483 | 142,455 |
| 8753.66 CARDINAL SMALL CAP VAL-INST | 105,300 | 107,758 |
| 10320.57 MSIF EMG MKTS SMALL CAP-I | 118,711 | 127,975 |
| 21037.21 FRONTIER MFG SEL INTRA-INST | 217,900 | 223,415 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 30733.54 WILLIAM BLAIR BOND | AT COST | 321,671 | 329,156 |
| 41319.08 VOYA STRATEGIC INC OPP-1 | AT COST | 428,066 | 416,909 |
| 87271.08 METROPOLITAN WEST | AT COST | 963,399 | 975,691 |
| 12762.17 VANGUARD INTM TRM | AT COST | 186,200 | 189,646 |
| 7147.07 VANGUARD SHORT TRM | AT COST | 77,546 | 76,974 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 5,163 | 3,693 | 3,693 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST AGENCY ADVISOR & MGMT FEES | 18,614 | 9,307 | 9,307 | |
| WA STATE FILING FEES | 35 | 10 | 25 | |
| TRUST AGENCY CUSTODY FEES | 600 | 600 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITY | 0 | 3,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON DIVIDEND INCOME | 3,208 | 3,208 | 0 | |
| EXCISE TAXES | 4,300 | 0 | 0 |