| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CAP6 U.S. TREASURY NOTE 0 | 219,570 | 219,904 |
| 912828WJ5 U.S. TREASURY NOTE 2 | 594,305 | 617,975 |
| 912828YB0 U.S. TREASURY NOTE 1 | 300,430 | 322,774 |
| 912828YG9 U.S. TREASURY NOTE 1 | 544,801 | 588,602 |
| 037833AK6 APPLE INC. 2.4% 05/0 | 123,413 | 131,603 |
| 045167DX8 ASIA MTN 2.0% 02/16/ | 99,434 | 102,767 |
| 045167EJ8 ASIAN DEVELOPMENT BA | 272,201 | 324,241 |
| 053015AF0 AUTOMATIC DATA PROCE | 134,657 | 135,400 |
| 05348EAV1 AVALONBAY COMMUNITIE | 149,156 | 167,401 |
| 05348EAW9 AVALONBAY COMMUNITIE | 272,907 | 310,495 |
| 06051GHG7 BANK OF AMERICA CORP | 500,000 | 590,191 |
| 06051GGA1 BANK OF AMERICA CORP | 50,000 | 56,270 |
| 22160KAQ8 COSTCO WHOLESALE COR | 144,703 | 151,203 |
| 126650CL2 CVS HEALTH CORPORATI | 179,513 | 201,222 |
| 25466AAQ4 DISCOVER BANK 2.45% | 399,708 | 426,003 |
| 26444HAC5 DUKE ENERGY FLORIDA, | 149,910 | 169,658 |
| 29736RAH3 ESTEE LAUDER CO INC | 124,705 | 125,770 |
| 3133EJCE7 FEDERAL FARM CREDIT | 597,768 | 606,884 |
| 3130AEB25 FEDERAL HOME LOAN BA | 358,428 | 414,794 |
| 3130A2VE3 FEDERAL HOME LOAN BA | 563,586 | 632,245 |
| 369550AW8 GENERAL DYNAMICS COR | 173,803 | 182,725 |
| 4581X0CN6 IADB MTN 1.75% 04/14 | 200,439 | 204,779 |
| 45866FAD6 INTERCONTINENTAL EXC | 99,983 | 113,895 |
| 45950VLH7 INTL FINANCE CORP MT | 273,908 | 284,835 |
| 46647PBE5 JPMORGAN CHASE & CO. | 20,368 | 21,862 |
| 49326EEG4 KEYCORP MTN 4.1% 04/ | 324,444 | 387,817 |
| 500769FH2 KFW NEW ISSUE SR LIE | 297,542 | 310,957 |
| 539830BH1 LOCKHEED MARTIN CORP | 124,035 | 144,034 |
| 548661DM6 LOWE'S COMPANIES, IN | 332,047 | 381,394 |
| 594918BY9 MICROSOFT CORPORATIO | 149,468 | 173,153 |
| 61746BDZ6 MORGAN STANLEY MTN 3 | 152,699 | 174,547 |
| 655844CE6 NORFOLK SOUTHERN COR | 124,551 | 135,949 |
| 666807BN1 NORTHROP GRUMMAN COR | 149,921 | 171,869 |
| 68217FAA0 OMNICOM GROUP INC. 3 | 174,837 | 201,023 |
| 740189AG0 PRECISION CASTPARTS | 150,188 | 157,563 |
| 74432QCG8 PRUDENTIAL FINANCIAL | 159,598 | 169,135 |
| 760759AU4 REPUBLIC SERVICES IN | 403,365 | 430,930 |
| 84756NAF6 SPECTRA ENERGY PARTN | 294,838 | 333,896 |
| 855244AK5 STARBUCKS CORP 2.45% | 251,270 | 270,207 |
| 87165BAD5 SYNCHRONY FINANCIAL | 74,855 | 84,073 |
| 87236YAD0 TD AMERITRADE HOLDIN | 99,950 | 112,130 |
| 808513AL9 THE CHARLES SCHWAB C | 224,227 | 248,067 |
| 912828J27 U.S. TREASURY NOTE 2 | 1,267,286 | 1,380,169 |
| 9128287A2 U.S. TREASURY NOTE 1 | 449,965 | 453,339 |
| 9128283F5 U.S. TREASURY NOTE 2 | 473,650 | 521,212 |
| 9128282N9 U.S. TREASURY NOTE 2 | 708,168 | 780,990 |
| 904764BK2 UNILEVER CAPITAL COR | 194,873 | 196,665 |
| 92343VBJ2 VERIZON COMMUNICATIO | 222,363 | 233,443 |
| 931142DV2 WAL-MART STORES INC | 224,935 | 244,269 |
| 983919AH4 XILINX, INC. 3.0% 03 | 200,051 | 202,773 |
| 31420B300 FEDERATED HERMES INS | 2,501,307 | 2,535,255 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256206103 DODGE & COX INTERNAT | 1,290,369 | 1,251,254 |
| 00770G847 JOHCM INTERNATIONAL | 1,057,914 | 1,548,931 |
| 857492417 STATE STREET HEDGED | 2,344,050 | 2,430,318 |
| 74144Q203 T. ROWE PRICE FUNDS | 951,788 | 1,239,559 |
| 005098108 ACUSHNET HOLDINGS CO | 15,114 | 27,932 |
| 00724F101 ADOBE INC CMN | 35,065 | 217,552 |
| 02079K305 ALPHABET INC. CMN C | 200,958 | 524,039 |
| 025816109 AMERICAN EXPRESS CO. | 230,549 | 253,306 |
| 03027X100 AMERICAN TOWER CORPO | 125,794 | 125,021 |
| 030420103 AMERICAN WATER WORKS | 102,449 | 194,293 |
| 037833100 APPLE INC. CMN | 254,510 | 859,964 |
| G6095L109 APTIV PLC CMN | 146,529 | 297,061 |
| 046353108 ASTRAZENECA PLC SPON | 179,972 | 191,812 |
| 05478C105 AZEK COMPANY INC. (T | 66,623 | 71,286 |
| 058498106 BALL CORPORATION CMN | 145,524 | 211,519 |
| 073685109 BEACON ROOFING SUPPL | 19,218 | 25,038 |
| 09247X101 BLACKROCK, INC. CMN | 180,334 | 234,501 |
| 09739C102 BOINGO WIRELESS, INC | 35,484 | 29,167 |
| 114340102 BROOKS AUTOMATION, I | 9,840 | 24,969 |
| 130788102 CALIFORNIA WATER SER | 21,866 | 24,854 |
| G1890L107 CAPRI HOLDINGS LIMIT | 17,619 | 43,596 |
| 124805102 CBIZ, INC. CMN | 16,477 | 31,134 |
| 15118V207 CELSIUS HOLDINGS, IN | 17,882 | 44,474 |
| 154760409 CENTRAL PACIFIC FINA | 20,769 | 17,071 |
| 156727109 CERENCE, INC. CMN | 29,333 | 63,001 |
| 163072101 CHEESECAKE FACTORY I | 28,390 | 40,692 |
| 12545M207 CHR. HANSEN HOLDING | 114,614 | 143,341 |
| 17275R102 CISCO SYSTEMS, INC. | 222,117 | 275,257 |
| 12572Q105 CME GROUP INC. CMN C | 175,422 | 153,546 |
| 197236102 COLUMBIA BANKING SYS | 24,648 | 24,771 |
| 20030N101 COMCAST CORPORATION | 172,185 | 243,974 |
| 225447101 CREE, INC. CMN | 168,408 | 201,316 |
| 126650100 CVS HEALTH CORP CMN | 196,218 | 206,744 |
| 235851102 DANAHER CORPORATION | 112,696 | 252,574 |
| 244199105 DEERE & COMPANY CMN | 135,250 | 230,418 |
| 249906108 DESCARTES SYSTEMS GR | 8,804 | 34,737 |
| 23291C103 DMC GLOBAL INC. CMN | 15,953 | 21,279 |
| G29183103 EATON CORP PLC CMN | 184,619 | 233,072 |
| 278865100 ECOLAB INC. CMN | 173,868 | 243,549 |
| 292562105 ENCORE WIRE CORP CMN | 16,351 | 24,600 |
| 29444U700 EQUINIX, INC. REIT | 63,333 | 129,267 |
| 29977A105 EVERCORE INC CMN CLA | 19,584 | 38,045 |
| 33616C100 FIRST REPUBLIC BANK | 67,277 | 111,079 |
| 369604103 GENERAL ELECTRIC CO | 169,138 | 209,087 |
| 38267D109 GOOSEHEAD INSURANCE, | 13,916 | 35,806 |
| 404030108 H&E EQUIPMENT SERVIC | 30,763 | 39,170 |
| 427096508 HERCULES CAPITAL INC | 23,999 | 27,802 |
| 43283X105 HILTON GRAND VACATIO | 22,940 | 35,206 |
| 443320106 HUB GROUP, INC. CMN | 19,202 | 27,759 |
| 444859102 HUMANA INC. CMN | 168,805 | 199,284 |
| 458334109 INTER PARFUMS, INC. | 20,916 | 34,419 |
| 46625H100 JPMORGAN CHASE & CO | 204,285 | 361,895 |
| 497266106 KIRBY CORPORATION CM | 23,855 | 25,708 |
| 49926D109 KNOWLES CORPORATION | 20,915 | 24,512 |
| 50077B207 KRATOS DEFENSE & SEC | 17,910 | 46,768 |
| 535919401 LIONS GATE ENTERTAIN | 23,257 | 27,220 |
| 53814L108 LIVENT CORPORATION C | 18,476 | 39,734 |
| 538146101 LIVEPERSON, INC. CMN | 29,701 | 69,635 |
| 548661107 LOWES COMPANIES INC | 174,765 | 208,021 |
| 566324109 MARCUS & MILLICHAP, | 16,011 | 20,812 |
| 573075108 MARTEN TRANSPORT LTD | 14,428 | 26,276 |
| G5876H105 MARVELL TECHNOLOGY G | 79,287 | 198,564 |
| 576690101 MATERION CORPORATION | 26,613 | 30,203 |
| 580135101 MC DONALDS CORP CMN | 189,869 | 234,107 |
| 584021109 MEDALLIA, INC. CMN | 23,327 | 30,330 |
| 59151K108 METHANEX CORPORATION | 20,164 | 44,605 |
| 594918104 MICROSOFT CORPORATIO | 155,405 | 685,943 |
| 609720107 MONMOUTH REAL ESTATE | 20,746 | 23,936 |
| 633707104 NATIONAL BANK HOLDIN | 24,127 | 21,982 |
| 65339F101 NEXTERA ENERGY, INC. | 99,213 | 280,980 |
| 654106103 NIKE CLASS-B CMN CLA | 100,021 | 265,822 |
| 67066G104 NVIDIA CORPORATION C | 107,098 | 214,624 |
| 680665205 OLIN CORPORATION CMN | 18,309 | 30,946 |
| 698813102 PAPA JOHN'S INTERNAT | 17,529 | 25,031 |
| 742718109 PROCTER & GAMBLE COM | 194,760 | 302,073 |
| 76131N101 RETAIL OPPORTUNITY I | 21,113 | 23,406 |
| 773903109 ROCKWELL AUTOMATION | 122,702 | 199,394 |
| 778296103 ROSS STORES,INC CMN | 141,698 | 217,005 |
| 78709Y105 SAIA INC CMN CLASS | 15,496 | 34,714 |
| G81276100 SIGNET JEWELERS LIMI | 19,716 | 21,434 |
| 82982L103 SITEONE LANDSCAPE SU | 23,639 | 67,418 |
| 830879102 SKYWEST, INC. CMN | 11,112 | 10,481 |
| 85209W109 SPROUT SOCIAL, INC. | 14,394 | 15,803 |
| 88146M101 TERRENO REALTY CORPO | 17,647 | 29,694 |
| 88160R101 TESLA, INC. CMN | 9,049 | 63,510 |
| 882508104 TEXAS INSTRUMENTS IN | 140,031 | 228,797 |
| 89055F103 TOPBUILD CORP. CMN | 18,307 | 36,264 |
| 89854H102 TTEC HOLDINGS, INC. | 20,335 | 34,715 |
| 90337L108 U.S. PHYSICAL THERAP | 23,747 | 37,999 |
| 907818108 UNION PACIFIC CORP. | 176,349 | 273,601 |
| 92343V104 VERIZON COMMUNICATIO | 177,841 | 209,444 |
| 925815102 VICOR CORPORATION CM | 21,063 | 38,548 |
| 92826C839 VISA INC. CMN CLASS | 162,029 | 384,746 |
| 92839U206 VISTEON CORPORATION | 19,518 | 39,539 |
| 254687106 WALT DISNEY COMPANY | 225,902 | 352,757 |
| 98262P101 WEIGHT WATCHERS INTE | 20,179 | 20,032 |
| 98138H101 WORKDAY, INC. CMN CL | 112,981 | 146,162 |
| Description | Amount |
|---|---|
| UNREALIZED G/L ADJUSTMENT | 5,324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALIFORNIA FILING FEES | 180 | 0 | 180 | |
| MISC. CHARITABLE EXPENSES | 1,342 | 0 | 1,342 | |
| OFFICE SUPPLIES | 179 | 0 | 179 | |
| DUES & SUBSCRIPTIONS | 410 | 0 | 410 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 315 | 315 | |
| DEFERRED INCOME | 629 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED CONTRIBUTIONS | 785,000 | 525,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 299,785 | 199,167 | 100,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 190 | 190 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,000 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,000 | 0 | 0 |