| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - TAX PREP / AUDIT | 18,425 | 0 | 18,425 | |
| BOOKKEEPING FEES | 22,932 | 0 | 22,932 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,622,000 SHS - NEW RELIC COMMON STOCK | 108,040,800 | 108,040,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FOUR RIVER VENTURES LP | FMV | 1,510,323 | 1,510,323 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS AND OTHER MISCELLANEOUS ASSETS | 268,372 | 335,833 | 335,833 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 1,635,513 |
| PRIOR PERIOD ADJUSTMENT | 6,400 |
| UNDISTRIBUTED INCOME TAX PENALTY PAYABLE | 1,039,063 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 647 | 0 | 647 | |
| TRAVEL | 57,191 | 0 | 57,191 | |
| PAYROLL EXPENSES | 20 | 0 | 20 | |
| K-1 PORTFOLIO DEDUCTIONS | 160,225 | 160,225 | 0 | |
| OUTSIDE CONTRACT SERVICES | 138,325 | 0 | 138,325 | |
| POSTAGE AND MAILING SERVICES | 145 | 0 | 145 | |
| MISCELLANEOUS | 67 | 0 | 67 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED FEDERAL EXCISE TAX | 45,480 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 1,547,247 | 1,501,767 |
| CONTIGENT LIABILITY - IRS PENALTY | 0 | 1,039,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 3,525 | 0 | 3,525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 40,450 | 0 | 0 | |
| STATE TAXES | 10 | 0 | 0 |