| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CATHOLIC HEALTH INITIATIVES - 4.200% - 08/01/2023 (14916RAF1) | 61,646 | 64,840 |
| CATHOLIC HEALTH INITIATIVES - 2.950% - 11/01/2022 (14916RAC8) | 63,493 | 67,889 |
| WESTPAC BANKING CORP - 2.100% - 05/13/2021 (961214CV3) | 94,864 | 95,648 |
| BERKSHIRE HATHAWAY NOTE - 2.200% - 03/15/2021 (084670BQ0) | 95,326 | 96,208 |
| KINDER MORGAN ENER PART NOTE - 5.800% - 03/01/2021 (494550BC9) | 95,853 | 90,733 |
| WELLS FARGO - 3.000% - 01/22/2021 (94974BFR6) | 97,129 | 95,085 |
| JPMORGAN CHASE & CO - 4.350% - 08/15/2021 (46625HJC5) | 98,371 | 94,350 |
| BANK AMER CORP FR - 3.300% - 01/11/2023 (06051GEU9) | 98,114 | 99,660 |
| CAPITAL ONE FINL CORP NOTE - 3.450% - 04/30/2021 (14040HBY0) | 101,872 | 100,678 |
| CITIGROUP INC SUB NT - 3.500% - 05/15/2023 (172967GT2) | 97,853 | 99,642 |
| COMCAST CORP - 3.700% - 04/15/2024 (20030NCR0) | 120,044 | 117,950 |
| ENERGY TRANSFER OPERATING LP - 4.500% - 04/15/2024 (29278NAH6) | 117,863 | 116,903 |
| GENERAL MOTORS - 3.450% - 01/14/2022 (37045XBS4) | 110,956 | 109,863 |
| IBRD - 1.625% - 03/09/2021 (459058EW9) | 111,741 | 115,316 |
| INTL BK FOR REC & DEV - 2.500% - 11/25/2024 (459058DX8) | 316,126 | 328,292 |
| TRUIST FINL CORP ALTTIER I PERP - 4.800% - 02/01/2027 (097023CM5) | 123,983 | 127,938 |
| AT&T BD -3%-(00206RCM2) | 116,695 | 114,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA U.S. LARGE CAP VALUE PORTFOLIO (DFLVX) | 233,445 | 245,616 |
| DFA EMERGING MARKETS CORE EQ PRTFL MUTUAL FUND (DFCEX) | 754,482 | 863,027 |
| DFA U S CORE EQUITY 1 PORTFOLIO (DFEOX) | 681,333 | 827,609 |
| DFA INTERNATIONAL CORE EQUITY FUND (DFIEX) | 1,359,884 | 1,467,570 |
| PIMCO INCOME FUND (PIMIX) | 1,785,354 | 1,811,903 |
| DFA GLOBAL ALLOCATION 60/40 I (DGSIX) | 2,533,709 | 2,865,059 |
| PACCAR INC (PCAR) | 23,167,613 | 26,355,693 |
| DFA GLOBAL REAL ESTATE SECURITIES PTF (DFGEX) | 255,350 | 237,684 |
| U.S. HIGH RELATIVE PROFIT PORT INSTITUTIONAL CLASS (DURPX) | 1,219,726 | 1,344,550 |
| VANGUARD BALANCED INDEX FD ADMIRAL SHS (VBIAX) | 845,221 | 933,638 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CP ENDOWMENT FUND, LP (CPENDOW) | AT COST | 4,825,699 | 5,854,808 |
| COLUMBIA PACIFIC INCOME FUND II, L.P (CPINCFND2) | AT COST | 11,543,044 | 11,462,879 |
| COLUMBIA PACIFIC OPPORTUNITY FUND LP (CPOPPFD) | AT COST | 163,405 | 53,801 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 35 | 0 | 35 | |
| BANK CHARGES | 405 | 405 | 0 | |
| ADMINISTRATIVE FEES | 50,000 | 0 | 50,000 | |
| WEBSITE DESIGN/MAINTENANCE | 240 | 0 | 240 | |
| INSURANCE | 2,729 | 0 | 2,729 | |
| DUES & MEMBERSHIPS | 1,500 | 0 | 1,500 | |
| PARTNERSHIP PROCESSING FEE | 3,000 | 0 | 3,000 | |
| PASS THROUGH EXPENSES | 82,940 | 64,601 | 10 | |
| OTHER DEDUCTIONS | 1,000 | 0 | 1,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THRU INVESTMENT INC | 832,318 | -66,469 | 832,318 |
| PASS THRU TAX-EXEMPT INT | 849 | 849 |
| Description | Amount |
|---|---|
| PACCAR INC. SHARES OUT - GRANT | 44,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 74,275 | 74,275 | 0 | |
| PHILANTHROPIC CONSULTING | 66,389 | 0 | 66,389 | |
| ACCOUNTING FEES | 22,038 | 0 | 22,038 | |
| ADMINISTRATION FEE | 10,712 | 0 | 10,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 917 | 0 | 0 | |
| EXCISE TAXES | 108,000 | 0 | 0 | |
| FOREIGN TAX PAID | 0 | 190 | 0 |