| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIP. | 1998-06-01 | 6,304 | 6,304 | SL | 7 | ||||
| COMPUTER | 2000-11-24 | 3,272 | 3,272 | SL | 5 | ||||
| COMPUTER NOTEBOOK | 2002-10-09 | 1,680 | 1,680 | SL | 5 | ||||
| COMPUTER-DESKTOP | 2005-11-28 | 3,286 | 3,286 | M5 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIP. | 6,304 | 6,304 | ||
| COMPUTER | 3,272 | 3,272 | ||
| COMPUTER NOTEBOOK | 1,680 | 1,680 | ||
| COMPUTER-DESKTOP | 3,286 | 3,286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANATT PHELPS PHILLIPS | 800 | 800 | ||
| GREENBERG TRAURIG | 2,040 | |||
| VENABLE LLP | 22,631 | 22,631 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,998 | 3,998 | 3,998 |
| DTF TREYBALL | 5,133 | 5,133 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 52 | |||
| BUSINESS MEALS | 1,783 | 469 | ||
| FEES - EVENT CONSULTING | 189,225 | 189,225 | ||
| FEES - FUNDRAISING | 5,357 | 5,357 | ||
| FEES - EXPO PRODUCTION | 15,835 | 15,835 | ||
| FEES - ADVOCACY CONSULTING | 28,000 | 28,000 | ||
| FEES - SOCIAL MEDIA PRODUCER | 33,563 | 33,563 | ||
| FEES - TECHNICAL SUPPORT | 8,750 | 8,750 | ||
| INTERNSHIP STIPEND | 40,000 | 40,000 | ||
| FEES - VETTING SERVICE | 18,036 | 18,036 | ||
| INSURANCE-MEDICAL | 27,959 | 8,153 | ||
| INSURANCE-COMMERCIAL | 4,874 | |||
| OFFICE EXPENSES | 15,076 | 1,587 | ||
| PROFESSIONAL DEVELOPMENT | 1,464 | 1,464 | ||
| RENTAL-LOCATION | 79,253 | 34,215 | ||
| RENTAL-EQUIPMENT | 3,399 | |||
| REPAIRS AND MAINTENANCE | 4,798 | 2,978 | ||
| RESEARCH | 1,471 | |||
| SUPPLIES | 6,881 | |||
| TELEPHONE | 4,531 | |||
| PER DIEMS | 180 | |||
| UTILITIES | 14,162 | 1,576 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DTF SMITH FAMILY CIRCLE LLC | 15,000 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PRIME IMPACT LOAN FUND I LLC | NONE | 100,000 | 300,000 | 2018-12 | 2020-12 | 15 % | IMPACT RECOVERABLE GRANT | CASH-$200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,442 | 12,129 |