| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,275 | 1,758 | 1,758 | 1,759 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER / 2 FAX MACHINES / FOLDING MACHINE | 2000-07-24 | 6,580 | 6,580 | 200DB | 7.0000 | ||||
| PHONE SYSTEM / STEREO EQUIP | 2000-07-28 | 3,986 | 3,986 | 200DB | 7.0000 | ||||
| COMPUTER / PRINTER | 2000-09-18 | 2,272 | 2,272 | 200DB | 5.0000 | ||||
| CONFERENCE TABLE / 12 CHAIRS | 2000-12-06 | 3,800 | 3,800 | 200DB | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2004-12-31 | 39,300 | 15,115 | S/L | 39.0000 | 1,008 | |||
| ROOFING BUILDINGS @ FARM | 2005-04-11 | 12,925 | 4,874 | S/L | 39.0000 | 331 | |||
| BILLBOARD | 2005-06-16 | 2,105 | 785 | S/L | 39.0000 | 54 | |||
| ADAMS ST. PROPERTY IMP. | 2005-02-17 | 15,500 | 5,912 | S/L | 39.0000 | 397 | |||
| NEW MOWER | 2006-09-12 | 6,700 | 6,700 | 150DB | 7.0000 | ||||
| IMPROVEMENTS ELOISE CENTER | 2006-10-01 | 15,827 | 5,360 | S/L | 39.0000 | 406 | |||
| HEAT & AIR UNIT | 2006-03-07 | 3,205 | 1,133 | S/L | 39.0000 | 82 | |||
| DOZER WORK ON ROADS | 2007-03-28 | 3,722 | |||||||
| WHITE FENCE AT FARM | 2007-06-21 | 8,850 | 8,850 | 150DB | 7.0000 | ||||
| A/C UNIT NEW BLOWER & INSULATION | 2007-12-28 | 2,385 | 736 | S/L | 39.0000 | 61 | |||
| FRONT PORCH ELOISE CENTER | 2007-07-01 | 9,081 | 2,901 | S/L | 39.0000 | 233 | |||
| FRONT PORCH ELOISE CENTER | 2008-04-08 | 5,300 | 1,591 | S/L | 39.0000 | 136 | |||
| REMODELING AT ELOISE CENTER | 2009-07-16 | 9,895 | 2,653 | S/L | 39.0000 | 254 | |||
| BUILDING IMPROVEMENTS AT FARM | 2010-11-11 | 25,983 | 6,079 | S/L | 39.0000 | 666 | |||
| BLDG IMPROVEMENTS-ADAMS STREET | 2011-09-09 | 12,188 | 2,591 | S/L | 39.0000 | 312 | |||
| COMPUTER - LOU | 2012-05-10 | 300 | 300 | 150DB | 5.0000 | ||||
| HVAC - FARM HOUSE | 2012-01-11 | 6,500 | 1,326 | S/L | 39.0000 | 167 | |||
| UPDATED SECURITY SYSTEM-HOUCHENS CTR | 2012-06-04 | 2,555 | 2,555 | 150DB | 7.0000 | ||||
| LATERAL LINES - SEPTIC SYSTEMS | 2013-06-06 | 2,450 | 411 | S/L | 39.0000 | 63 | |||
| NEW FLOORING | 2013-09-17 | 3,700 | 597 | S/L | 39.0000 | 95 | |||
| COMPUTER | 2013-02-08 | 915 | 915 | 150DB | 5.0000 | ||||
| FARM - BUILDING BETTERMENT | 2014-07-15 | 3,431 | 480 | S/L | 39.0000 | 88 | |||
| MOWER | 2017-05-01 | 8,212 | 3,686 | 150DB | 7.0000 | 1,006 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FNMA CUSIP 31394BQ72 | 19,636 | |
| GNMA CUSIP 38377LBY3 | 10,550 | |
| FNMA CUSIP 31398SGT4 | 3,147 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDINGS 1115 ADAMS ST. | 35,110 | 35,110 | 400,000 | |
| 1115 ADAMS ST. REMODELING | 91,182 | 91,182 | 94,903 | |
| LAND 1103 ADAMS ST. | 28,000 | 28,000 | 28,000 | |
| LAND & BUILDING DOVER CHURCH RD. | 217,093 | 97,550 | 119,543 | 309,192 |
| LAND IMPROVEMENTS 1103 ADAMS ST. | 28,495 | 28,495 | 28,495 | |
| FURN., FIXTURES, & EQUIP., - OFFICE | 60,158 | 60,158 | 60,158 | |
| 3,722 | 3,722 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED LOANS-SEE SCHEDULE | 171,075 | 147,891 | |
| MISC. RECEIVABLES | 3,575 | 3,575 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 10,350 | 10,350 | ||
| INSURANCE | 2,483 | 248 | 1,676 | 559 |
| OFFICE EXPENSE | 1,923 | 641 | 641 | 641 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM-RELATED INVESTMENTS | 810 | 810 | 810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 15 |