| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax & Accounting Fees | 6,555 | 0 | 6,555 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 2016-04-01 | 5,967 | 3,942 | SL | 7.000000000000 | 852 | 0 | ||
| COMPUTER EQUIPMENT | 2016-04-01 | 3,836 | 3,836 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2016-04-30 | 1,346 | 1,211 | SL | 5.000000000000 | 68 | 0 | ||
| APPLE IPHONE X | 2018-06-01 | 1,432 | 755 | SL | 3.000000000000 | 477 | 0 | ||
| APPLE MACBOOK PRO | 2018-06-01 | 3,262 | 1,721 | SL | 3.000000000000 | 1,087 | 0 | ||
| APPLE MACBOOK PRO | 2018-11-01 | 3,761 | 1,463 | SL | 3.000000000000 | 1,254 | 0 | ||
| APPLE MACBOOK AIR | 2018-12-01 | 1,523 | 550 | SL | 3.000000000000 | 508 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Mugoya Farm Estates Limited |
PO Box 29130 Kampala UG |
2015-04-29 | 49,500 | To Support Sustainable Agriculture, training and to finance assets including technical equipment to be used to develop the farm. | 07/27/16, 08/08/2016, 11/18/16, 01/30/17 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Expenditure Responsibility Statement, Part VII-B, Line 5C | Mugoya Farm Estates LimitedAdditional Dates of Reports:02/07/2018, 05/14/2018, 01/21/2019, 11/12/2021 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Iron Mountain, Inc | 33,357,386 | 33,357,386 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Investments | FMV | 99,369,006 | 99,369,006 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE IPHONE X | 1,432 | 1,232 | 200 | 200 |
| APPLE MACBOOK PRO | 3,262 | 2,808 | 454 | 454 |
| APPLE MACBOOK PRO | 3,761 | 2,717 | 1,044 | 1,044 |
| APPLE MACBOOK AIR | 1,523 | 1,058 | 465 | 465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Expense | 11,588 | 0 | 2,953 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| A/R | 4,338 | 10,237 | 10,237 |
| Note Receivable SAF - Mugoya Farm Estates Ltd | 49,500 | 49,500 | 49,500 |
| Interest & Dividend Receivable | 892,726 | 518,393 | 518,393 |
| Other Assets | 94,574 | 1,029 | 1,029 |
| Description | Amount |
|---|---|
| Book/Tax Gain Differences | 21,868,453 |
| Deferred Supplemental Fees | 1,034,943 |
| Book/Tax Dividend Difference | 374,451 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Income/(Loss) - Foreign Currency | 6,221 | 6,221 | 0 | |
| Portfolio Deductions | 1,345,016 | 1,345,016 | 0 | |
| K-1 Moon Capital - Other Loss | 1,159 | 1,159 | 0 | |
| K-1 Bow Street - Other Loss | 3,516 | 3,516 | 0 | |
| K-1 Green Bay Ventures Growth - Other Loss | 177,328 | 177,328 | 0 | |
| K-1 Green Bay Ventures Growth - Investment Interest | 3,490 | 3,490 | 0 | |
| Due and Subscriptions | 8,355 | 0 | 7,304 | |
| Insurance and Benefits | 751 | 0 | 811 | |
| Operating Expenses | 7,559 | 0 | 8,417 | |
| Payroll Processing Fees | 2,128 | 0 | 2,128 | |
| Postage & Shipping | 772 | 0 | 629 | |
| Telephone | 0 | 0 | 187 | |
| Bank Fees | 276 | 0 | 0 | |
| Admin Service Charges | 51,724 | 0 | 36,207 | |
| Interest & Penalties | 27 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gain/Loss | 4,311,142 |
| Flow through amounts from K-1 investments | 846,226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 30,170 | 0 | 20,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 28,492 | 28,492 | 0 | |
| Excise & Payroll Taxes | 413,679 | 0 | 11,421 |