| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 33,002 SHARES DODGE & COX INCOME FD COM #147 | 483,477 | 483,477 |
| 41,889 SHARES FEDERATED TOTAL RETURN BOND FUND | 484,659 | 484,659 |
| 43,214 SHARES METROPOLITAN WEST TOTAL RETURN BOND | 483,134 | 483,134 |
| 35,846 SHARES WELLS FARGO CORE BOND FUND | 482,490 | 482,490 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,616 SHARES ACADIAN EMERGING MARKETS PORTFOLIO | 81,659 | 81,659 |
| 1,905 SHARES EUROPACIFIC GROWTH FUND CLASS F3 | 132,116 | 132,116 |
| 7,740 SHARES CAUSEWAY INTERNATIONAL VALUE FUND | 125,697 | 125,697 |
| 535 SHARES DODGE & COX STOCK FUND | 102,923 | 102,923 |
| 1,180 SHARES GOLDMAN SACHS SMALL CAP VALUE FUND | 65,564 | 65,564 |
| 1,228 SHARES INVESCO SMALL CAP GROWTH FUND | 69,836 | 69,836 |
| 1,880 SHARES JP MORGAN SMALL CAP EQUITY FUND | 129,785 | 129,785 |
| 6,465 SHARES LAZARD INTERNATIONAL EQUITY | 129,424 | 129,424 |
| 4,537 SHARES MFS VALUE FUND CLASS - R6 #4810 | 203,362 | 203,362 |
| 21,066 SHARES NORTHERN MID CAP INDEX FUND | 441,121 | 441,121 |
| 1,507 SHARES INVESCO OPPENHEIMER DEVELOPING MARKETS FUND | 80,572 | 80,572 |
| 6,426 SHARES T. ROWE PRICE EQUITY INCOME | 200,743 | 200,743 |
| 3,324 SHARES T. ROWE PRICE INSTITUTIONAL LARGE CP | 203,476 | 203,476 |
| 1,915 SHARES VANGAURD 500 INDEX FUND | 663,667 | 663,667 |
| 3,657 SHARES VOYA LARGE-CAP GROWTH FUND | 205,459 | 205,459 |
| 1,759 SHARES WELLS FARGO GROWTH FUND | 103,662 | 103,662 |
| 5,570 SHARES FIDELITY INTERNATIONAL INDEX FUND | 254,066 | 254,066 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 781 | 16 | 16 |
| OTHER RECEIVABLES | 1,550 | 0 | 0 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT | 41,120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,858 | 1,858 | 0 | |
| DUES AND SUBSCRIPTIONS | 5,000 | 0 | 5,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ADJUSTMENT | 155,881 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLES | 0 | 67,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 23,752 | 23,752 | 0 | |
| PROFESSIONAL SERVICES | 242,154 | 0 | 242,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,000 | 0 | 0 |